SM Kukil Co., Ltd.

SM Kukil Co., Ltd.

KKRX:078130
3,515.00
KRW
-30.00
(-0.85%)
12.22EPS
355.13BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
12,149.73
10,963.33
4,646.92
4,342.33
4,215.73
4,638.51
7,945.73
9,527.36
8,523.33
9,954.41
4,449.53
519.82
730.15
753.42
Basic EPS, GAAP
412.05
-409.2
1,948.67
-33.94
169.71
-214.96
-3,631.74
-45.26
-735.4
-1,640.51
-1,781.9
-120
-20
-28.51
Free Cash Flow per Basic Share
278.55
579.04
-1,289.81
-256.27
-408.81
-1,123.2
-452.31
143.3
-1,111.04
-1,164.03
-85.34
-140.89
-179.73
27.57
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
3,908.42
3,275.93
5,519.55
5,386.16
5,610.26
5,417.23
4,041.79
6,197.95
6,003.92
4,344.71
11,252.72
1,090.81
1,063.28
1,061.22
Tangible Book Value per Share
3,901.56
3,269.63
5,513.43
5,369.16
5,593.08
4,918.42
4,011.45
6,169.3
5,972.31
4,317.32
11,241.62
1,089.63
1,060.73
1,058.66
Basic Weighted Avg Shares
9
9
9
9
10
11
11
11
11
11
12
108
93
87
Sales/Revenue/Turnover
107,403
96,902
41,457
40,446
43,993
48,707
83,853
100,061
95,451
112,500
53,136
56,365
67,785
65,830
Operating Margin (%)
1.85
-0.77
2.16
2.5
0.71
0.75
0.86
1.44
-6.57
-9.82
-2.65
-2.29
-0.73
-1.72
Depreciation Expense
3,418
3,377
2,760
1,067
1,100
1,314
2,306
2,472
2,552
2,729
2,338
1,898
1,668
1,670
Net Income, GAAP
3,643
-3,617
17,385
-316
1,771
-2,257
-38,326
-475
-8,236
-18,540
-21,279
-13,012
-1,857
-2,491
Effective Tax Rate (%)
- -
- -
- -
- -
39.4
- -
- -
115.55
- -
- -
- -
- -
- -
- -
Profit Margin (%)
3.39
-3.73
41.93
-0.78
4.03
-4.63
-45.71
-0.48
-8.63
-16.48
-40.05
-23.09
-2.74
-3.78
Working Capital
-4,401
-24,871
-7,629
-3,514
-581
-8,924
-24,172
-5,943
1,558
-12,654
67,370
54,948
35,387
35,518
LT Debt
16,654
- -
472
- -
- -
- -
94
2,201
9,010
5,787
100
77
97
85
Total Equity
37,281
30,757
50,221
55,223
57,716
55,730
43,996
69,216
67,723
49,007
137,742
122,979
119,875
119,643
Return on Invested Capital (%)
- -
- -
- -
- -
0.2
- -
- -
-0.07
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
2.85
- -
- -
-0.87
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
10.82
-11.39
43.91
-0.6
3.14
-3.98
-76.86
-0.84
-12.03
-31.77
-22.79
-9.98
-1.53
-2.05

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
60
53
52
LT Borrowings
- -
- -
- -
LT Finance Leases
55
97
85
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
113
113
113
Market Capitalization
497,186
392,337
355,133

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
41,009
41,613
41,184
Cash, Cash Equivalents & STI
14,171
15,153
16,880
Accounts Receivable, Net
9,785
8,893
8,873
Inventories
15,153
14,179
13,608
Total Current Liabilities
5,378
6,226
5,666
Payables & Accruals
- -
- -
- -
ST Debt
60
53
52
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
18.53%
27.6%
-2.52%
Free Cash Flow
38%
79.02%
9.22%
Net Income, GAAP
215.78%
329.61%
-85.73%
Sales/Revenue/Turnover
9.54%
-2.64%
20.26%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
10,676
12,762
15,920
-1,620
56,365
2025
18,680
18,365
15,770
14,970
67,785
2026
16,725
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-24.15
-2
-16
-75.08
-120
2025
2.44
16.01
-4.05
-30.88
-20
2026
-31.8
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Heung-Joon Park
Full Time Employees
139
Sector
Process industries
Industry
Pulp & paper
Address
388, Gangnam-daero Yongin-si GY South Korea 07803
IPO Date
Oct 22, 2004
Business
Kuk-Il Paper Mfg Co.,Ltd operates as a producer and distributor of a wide array of paper goods within South Korea and for international markets. The company develops and manufactures highly specialized papers serving multiple industrial sectors. Its diverse product portfolio includes functional papers crucial for the metal and automotive industries, such as those used for steel interleaving, pasting, and electrical insulation. For the tobacco sector, Kuk-Il Paper supplies essential components like plug wrap, advanced filter papers, inner liners, and oil-resistant tipping papers, maintaining a notable presence in the domestic market. The firm also contributes to environmental and energy applications with products like reverse osmosis membrane papers and materials for heat exchange and humidifier filters. In the realm of food packaging and printing, offerings encompass sanitary papers, envelope stocks, base papers for medical patches, sustainable paper straws, gum wrappers, and premium wood-free papers. Additionally, Kuk-Il Paper provides various materials for industrial printing and packaging, including robust kraft papers, wall coverings, security papers, fruit wraps, and sublimation heat transfer papers. Other specialized items include double-sided papers, release liners, garment tag materials, and sterilization packaging. The company has demonstrated a commitment to research and development, focusing on advanced functional products and efficient production systems to ensure high quality and customer satisfaction. Kuk-Il Paper Mfg Co.,Ltd was established in 1978 and maintains its headquarters in Seoul, South Korea.