Zeus Co., Ltd.

Zeus Co., Ltd.

KKRX:079370
12,000.00
KRW
+680.00
(+6.01%)
-665.08EPS
444.66BMarket Cap
Nov 13Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
7,024.01
7,785.56
9,315.5
9,337.97
11,541.74
14,722.28
10,507.86
11,774.81
13,209.92
16,774.27
4,375.48
15,918.38
12,616.91
11,722.18
Basic EPS, GAAP
593.64
548
648
626
602.67
996.67
453
588.67
527
1,154.67
108
1,358
-192
-365.43
Free Cash Flow per Basic Share
-209.72
-291.27
140.57
761.93
-607.78
-693.77
-218.93
-669.19
381.2
14.47
-463.49
1,580.97
490.13
479.96
Dividend per Share
- -
57.12
45.46
100.01
66.74
66.88
100.01
67.13
66.68
34.75
38.92
76.49
108.75
100.04
Book Value per Share
3,874.87
4,647.92
4,862.67
5,425.18
5,864.32
6,821.25
7,271.67
7,803.67
8,141.12
9,089.41
9,812.9
11,180.37
10,700.86
10,638.14
Tangible Book Value per Share
3,774.34
4,425.14
4,665.6
5,236.08
5,673.24
6,661.01
7,104.94
7,402.53
7,832.16
8,794.13
9,571.32
10,927.32
10,431.62
10,362.49
Basic Weighted Avg Shares
29
31
31
31
31
31
31
31
30
30
92
31
30
30
Sales/Revenue/Turnover
204,945
240,977
290,134
290,848
359,109
453,592
323,488
360,025
400,762
509,016
402,871
490,786
383,308
356,634
Operating Margin (%)
11.05
8.52
8.4
8.26
9.2
8.84
5.62
5.06
6.22
9.1
1.77
10.02
-1.16
-5.95
Depreciation Expense
4,042
4,556
5,645
5,246
4,271
4,881
5,932
7,822
11,576
12,456
12,350
11,786
8,294
7,613
Net Income, GAAP
17,321
16,962
20,182
19,498
18,751
30,707
13,946
17,999
15,988
35,038
9,944
41,869
-5,833
-11,118
Effective Tax Rate (%)
19.69
21.32
23.72
24.22
25.71
26.26
27.04
- -
42.33
21.61
48.38
25.33
- -
- -
Profit Margin (%)
8.45
7.04
6.96
6.7
5.22
6.77
4.31
5
3.99
6.88
2.47
8.53
-1.52
-3.12
Working Capital
71,113
69,017
79,024
97,570
89,821
112,699
112,777
91,652
101,655
167,808
218,322
237,118
210,298
196,371
LT Debt
13,652
23,283
17,991
20,141
18,317
18,413
14,984
45,104
49,229
76,727
64,527
57,053
61,807
64,090
Total Equity
113,840
133,701
153,626
171,438
183,722
214,612
228,826
242,101
250,322
279,163
343,136
382,317
362,287
359,219
Return on Invested Capital (%)
12.15
9.1
9.62
8.61
10.45
10.81
4.35
- -
3.87
8.97
0.82
7.55
- -
- -
Return on Capital (%)
12.02
10.09
11.18
9.76
8.37
11.68
4.93
- -
4.65
9.37
2.65
8.98
- -
- -
Return on Common Equity (%)
16.33
13.87
14.26
12.17
10.71
15.7
6.43
7.81
6.61
13.4
3.43
12.99
-1.74
-3.32

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
35,217
40,356
49,674
LT Borrowings
58,158
60,964
63,215
LT Finance Leases
967
844
875
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
30
31
31
Market Capitalization
485,413
453,886
444,660

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
356,434
329,704
336,309
Cash, Cash Equivalents & STI
123,492
116,830
132,653
Accounts Receivable, Net
35,323
39,860
22,787
Inventories
180,994
153,407
159,580
Total Current Liabilities
147,664
119,405
139,938
Payables & Accruals
- -
- -
- -
ST Debt
35,217
40,356
49,674
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.2%
8.8%
-5.24%
Free Cash Flow
-994.19%
-2,070.48%
-69.45%
Net Income, GAAP
27.45%
48.7%
-113.93%
Sales/Revenue/Turnover
5%
3.48%
-21.9%
Total Cash Common Dividend
29.84%
39.28%
40.11%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
88,225
130,797
125,010
146,755
490,786
2025
81,563
116,164
86,788
98,792
383,308
2026
54,890
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
160
219
373
612.91
1,358
2025
89
-213.26
-66.89
-0.82
-192
2026
-85.49
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
76.49
2025
8.59
100.21
- -
- -
108.75
2026
- -
- -
- -
- -
- -

Company Description

Full Time Employees
628
Sector
Electronic technology
Industry
Electronic production equipment
Address
Hwaseong-si South Korea
IPO Date
Feb 3, 2006
Business
Zeus Co., Ltd. is a South Korea-based technology company engaged in the development, manufacture, and distribution of semiconductor manufacturing equipment, flat panel display process systems, industrial robotics, and vacuum components. Founded in 1970 and headquartered in Hwaseong-si, Gyeonggi-do, South Korea, the company operates across domestic and international markets, including Japan, China, Taiwan, Vietnam, and the United States. Zeus Co., Ltd. structures its core operations across multiple specialized segments: semiconductor equipment, comprising batch and single-wafer wet etching and cleaning systems such as the ATOM single-wafer processor series, rapid thermal processing tools, advanced packaging cleaning systems, and temporary bonding and debonding equipment; display equipment, offering wet cleaning systems, etching and stripping lines, in-line process automation systems, and handling equipment for thin-film transistor liquid crystal display and organic light-emitting diode production; industrial robotics, manufacturing multi-axis articulated robots under the ZERO brand name, SCARA robots, delta robots, modular joint actuators, and turnkey factory automation solutions for precision electronics assembly and wafer transfer; and vacuum and process control solutions, supplying vacuum pressure transducers, manometers, exhaust throttle valves, plug valves, mass flow controller readouts, plasma and reactive gas subsystems, and specialty process chemicals. In recent operational and strategic developments, Zeus Co., Ltd. has accelerated its expansion into advanced packaging and High Bandwidth Memory manufacturing solutions, rolling out dedicated post-processing cleaning equipment, fluxless wafer-level cleaning tools, and advanced photonic debonding systems for next-generation 2.5D and 3D semiconductor integration. The company has also strengthened its international corporate structure and market presence following the public listing of its Japanese semiconductor wet-cleaning equipment subsidiary, J.E.T. Co., Ltd., on the Tokyo Stock Exchange, while concurrently expanding its ZERO industrial robotics portfolio to target intelligent smart factory automation across global semiconductor, display, and secondary battery production facilities.