Satrec Initiative Co., Ltd.

Satrec Initiative Co., Ltd.

KKRX:099320
52,800.00
KRW
-1,900.00
(-3.47%)
987.86EPS
146.35P/E
1.76TMarket Cap
Nov 04Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
4,319.93
3,567.34
4,184.63
4,702.63
5,880.1
3,193.22
9,742.09
12,447.57
8,829.88
10,126.35
13,674.67
15,633.36
18,892.11
18,633.55
Basic EPS, GAAP
433
241
570.5
448
778.5
321.5
992
1,654
-1,390
-252
4,784
722
1,396
1,096.69
Free Cash Flow per Basic Share
639.02
512.73
-1,511.49
70.59
413.11
-249.63
3,821.89
1,045.52
-1,398.64
-294.7
-2,477.46
4,140.65
-9,049.98
-6,062.88
Dividend per Share
130.02
90.08
75.16
109.98
120.03
77.85
105.12
210.78
292.08
139.09
79.24
149.93
189.98
- -
Book Value per Share
5,897.53
6,112.67
6,595.17
6,925.49
7,556.79
8,037.6
8,864.69
10,229.56
13,215.5
13,306.59
19,893.2
21,528.87
22,735.03
22,511.11
Tangible Book Value per Share
4,536.65
4,768.34
4,451.83
3,637.81
3,831.56
4,364.69
6,173.22
8,603.93
12,471.68
12,327.43
18,765.92
20,458.89
21,629.08
21,466.23
Basic Weighted Avg Shares
7
7
7
7
7
14
7
7
8
9
9
11
11
11
Sales/Revenue/Turnover
31,618
26,091
30,512
34,238
42,762
46,132
70,228
89,227
73,449
91,358
125,433
171,279
206,917
204,061
Operating Margin (%)
10.35
8.38
15.13
9.22
12.56
12.14
13.17
15.34
1.74
-8.43
-3.45
-1.79
4.92
3.15
Depreciation Expense
2,672
3,053
3,177
3,913
4,801
4,289
9,872
11,000
11,679
5,963
6,875
8,208
6,839
9,008
Net Income, GAAP
3,169
1,763
4,160
3,262
5,662
4,645
7,151
11,856
-11,562
-2,273
43,882
7,910
15,290
12,010
Effective Tax Rate (%)
2.1
- -
7.94
- -
4
5.28
13.34
14.9
- -
480.2
- -
- -
- -
- -
Profit Margin (%)
10.02
6.76
13.63
9.53
13.24
10.07
10.18
13.29
-15.74
-2.49
34.98
4.62
7.39
5.89
Working Capital
17,981
21,326
19,829
13,503
10,490
12,082
24,169
38,520
157,456
130,569
84,342
79,318
54,618
52,351
LT Debt
- -
- -
- -
- -
- -
- -
44
19
48,040
49,093
32
5
- -
- -
Total Equity
43,170
44,558
48,120
50,402
54,790
58,485
64,468
73,790
118,056
121,166
218,256
224,022
237,003
234,330
Return on Invested Capital (%)
7.62
- -
9.13
- -
9.72
8.99
12.51
16.36
- -
17.29
- -
- -
- -
- -
Return on Capital (%)
7.81
- -
8.76
- -
11.69
7.62
11.12
17.39
- -
-4.47
- -
- -
- -
- -
Return on Common Equity (%)
7.53
4.01
8.98
6.63
10.76
8.23
11.74
17.32
-12.07
-1.9
25.91
3.49
6.31
4.98

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
5,527
15,524
15,518
LT Borrowings
- -
- -
- -
LT Finance Leases
6
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
11
11
11
Market Capitalization
754,543
751,258
1,757,680

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
205,155
225,385
185,180
Cash, Cash Equivalents & STI
46,009
81,154
38,905
Accounts Receivable, Net
7,133
4,882
11,104
Inventories
50,345
41,636
42,584
Total Current Liabilities
128,494
170,767
132,829
Payables & Accruals
- -
- -
- -
ST Debt
5,527
15,524
15,518
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
19.6%
30.24%
5.79%
Free Cash Flow
-97.27%
-39.16%
-318.49%
Net Income, GAAP
-214.29%
-459.34%
93.29%
Sales/Revenue/Turnover
22.56%
20.27%
20.81%
Total Cash Common Dividend
27.38%
24.61%
26.67%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
31,719
47,463
43,684
48,413
171,279
2025
40,041
44,484
50,438
71,954
206,917
2026
37,185
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-222
392
120
432.87
722
2025
176
284.49
221.43
714.69
1,396
2026
-123.92
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
149.93
2025
- -
- -
- -
- -
189.98
2026
- -
- -
- -
- -
- -

Company Description

CEO
Ee-Eul Kim
Full Time Employees
513
Sector
Electronic technology
Industry
Telecommunications equipment
Address
Daejeon DE South Korea
IPO Date
Jun 13, 2008
Business
Satrec Initiative Co., Ltd. is a South Korea–based aerospace company that designs, develops, manufactures, and supplies satellite systems and related components, ground segment solutions, and services for earth observation and space missions, including satellite platforms, electro-optical instruments, image processing applications, and Kompsat imagery sales, with a focus on turnkey space systems and spin-off products. The company operates globally with a presence in Europe, the Middle East, Asia-Pacific regions, and other markets, delivering end-to-end space solutions from satellite payloads and platform engineering to ground station operations and satellite data services; it also provides training, consultancy, and spin-off products related to earth observation and satellite operations. Satrec Initiative was founded in 1999 and has headquarters in Daejeon, South Korea, positioning itself as a leading exporter of satellite systems and related technologies in the domestic market and internationally. The company’s latest major changes include strategic partnerships and alliances to expand its international footprint, ongoing contracts and project awards for space systems and ground segment services, expansion of its subsidiary and international sales network, and a continued push into more capable and higher-resolution earth observation platforms, with efforts to recognize revenue from key programs such as SpaceEye-T and other European and global initiatives through 2024–2025. The core products and services are organized as follows: satellite platforms and bus design and manufacturing; payloads and electro-optical instruments; satellite integration and testing; ground segment solutions including ground stations, mission control, and data processing pipelines; image processing applications and analytics; Kompsat imagery sales and distribution; training, consultancy, and spin-off products; and related services such as satellite operations, mission support, and field engineering. The company emphasizes its role as an exporter of satellite systems, with business lines covering space system engineering, satellite manufacturing, ground segment software and services, and earth observation data distribution, serving governmental, institutional, and commercial customers across multiple regions. Founding year is 1999; headquarters are in Yuseong District, Daejeon, South Korea, and the company maintains subsidiaries and partnerships to support international sales and project execution, including collaborations with European and other international stakeholders to deliver comprehensive space solutions.