WOORIM POWER TRAIN SOLUTION Co. Ltd.

WOORIM POWER TRAIN SOLUTION Co. Ltd.

KKRX:101170
6,920.00
KRW
-320.00
(-4.42%)
162.93EPS
76.17P/E
164.02BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
4,222.75
4,506.87
3,707.62
3,466.86
4,095.66
4,872.9
4,163.6
4,547.29
4,573.12
5,163.33
4,337.07
5,432.37
4,317.71
4,066.33
Basic EPS, GAAP
118.21
358
337
89
-152
320
-50
-602
266
385
381
-588
181
162.93
Free Cash Flow per Basic Share
398.52
39.79
402.29
96.29
97.76
-46.69
292.83
-38.8
185.23
-63.08
-954.8
1,141.74
-448.3
-526.98
Dividend per Share
33.33
35.29
75.04
50.16
49.97
25.03
59.48
- -
49.92
99.89
99.96
50.02
29.98
- -
Book Value per Share
5,953.09
6,293.7
6,561.88
6,603.45
6,421.18
6,687.82
6,565.9
5,990.93
6,203.62
6,520.27
6,774.87
6,086.29
6,272.82
6,274.06
Tangible Book Value per Share
5,852
6,203.1
6,476.43
6,527.25
6,350.73
6,580.73
6,395.51
5,821.47
6,034.73
6,341.48
6,599.01
5,901.92
6,067.72
6,072.35
Basic Weighted Avg Shares
13
13
13
13
13
13
13
13
13
13
13
13
13
13
Sales/Revenue/Turnover
57,007
60,310
48,976
45,675
54,162
64,315
55,507
60,110
60,544
68,322
57,345
71,767
57,113
53,744
Operating Margin (%)
5.46
7.85
4.17
1.41
-3.39
3.33
-2.28
1.26
3.35
7.87
4.31
-2.23
2.08
1.15
Depreciation Expense
4,778
5,031
5,375
5,146
5,176
5,396
5,615
5,038
4,077
3,503
3,734
4,155
3,312
3,399
Net Income, GAAP
1,596
4,791
4,452
1,173
-2,010
4,224
-667
-7,958
3,522
5,094
5,038
-7,768
2,394
2,153
Effective Tax Rate (%)
61.32
17.23
19.48
18.95
- -
4.88
- -
- -
14.76
16.51
- -
- -
- -
- -
Profit Margin (%)
2.8
7.94
9.09
2.57
-3.71
6.57
-1.2
-13.24
5.82
7.46
8.78
-10.82
4.19
4.01
Working Capital
18,338
17,889
25,681
28,402
26,660
30,314
31,839
30,984
36,050
39,344
29,895
30,124
26,219
25,406
LT Debt
2,939
- -
- -
- -
- -
- -
- -
- -
- -
- -
198
53
25
40
Total Equity
80,365
83,183
86,728
87,277
84,868
88,392
86,781
79,182
81,993
86,178
89,543
80,442
82,907
82,924
Return on Invested Capital (%)
1.44
4.65
1.93
0.61
- -
2.36
- -
- -
2.15
5.33
- -
- -
- -
- -
Return on Capital (%)
2.05
5.95
5.24
1.42
- -
4.86
- -
- -
4.4
6.06
- -
- -
- -
- -
Return on Common Equity (%)
2
5.86
5.24
1.35
-2.34
4.88
-0.76
-9.59
4.37
6.06
5.73
-9.14
2.93
2.63

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
- -
64
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
25
40
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
13
13
13
Market Capitalization
66,085
229,445
164,022

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
44,557
36,146
37,711
Cash, Cash Equivalents & STI
8,047
8,810
8,683
Accounts Receivable, Net
13,943
10,362
8,337
Inventories
19,354
14,073
17,509
Total Current Liabilities
15,658
9,928
12,305
Payables & Accruals
- -
- -
- -
ST Debt
- -
64
- -
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-0.31%
1.09%
3.06%
Free Cash Flow
-72.69%
68.33%
-139.31%
Net Income, GAAP
-16.29%
-97.14%
-130.82%
Sales/Revenue/Turnover
2.74%
0.45%
-20.42%
Total Cash Common Dividend
- -
- -
-40%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
21,100
23,416
12,163
15,087
71,767
2025
13,718
12,001
15,804
15,590
57,113
2026
10,350
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
125
101
-67
-746.09
-588
2025
48
-123.55
258.43
-1.81
181
2026
29.86
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
49.99
- -
- -
- -
50.02
2025
- -
- -
- -
- -
29.98
2026
- -
- -
- -
- -
- -

Company Description

CEO
Hyeon-Seok Han
Full Time Employees
155
Sector
Producer manufacturing
Industry
Trucks/Construction/Farm machinery
Address
Changwon South Korea
IPO Date
Apr 28, 2009
Business
WOORIM POWER TRAIN SOLUTION Co., Ltd. is a South Korea-based engineering and manufacturing company that designs, develops, and produces power transmission systems, high-precision industrial reducers, and specialized gear assemblies. Founded in 1976 and headquartered in Changwon-si, Gyeongsangnam-do, South Korea, the company operates across diverse industrial sectors including heavy construction machinery, industrial plant engineering, renewable energy, defense, aerospace, and robotics automation. The company organizes its operations into several core product and service categories: industrial speed reducers and heavy-duty gearboxes for steel mills, mining plants, chemical processing equipment, cement manufacturing, and material handling systems; construction equipment components, including travel reducers, swing drives, winch reducers, planetary drive assemblies, and power train systems for excavators, cranes, and heavy earthmoving vehicles; renewable energy solutions, comprising wind turbine pitch drives, yaw drives, main drive gearboxes, and certified pitch and yaw bearings for onshore and offshore wind power generators; precision motion and robotics components, encompassing high-precision cycloid reducers, precision planetary reducers, and joint actuators engineered for industrial robots, collaborative robots, humanoid systems, and automated machine tools; defense and aerospace drive systems, featuring high-torque precision gear modules, specialty transmissions, and drive mechanisms for military armored combat vehicles, land platforms, naval vessels, and aviation applications; and technical maintenance services, offering gearbox overhaul, precision gear grinding, structural diagnostic testing, reverse engineering, and custom power train design. WOORIM POWER TRAIN SOLUTION distributes its products domestically across South Korea and exports to more than 20 countries across North America, Europe, Asia, and the Middle East. The company operates specialized production facilities in Changwon, maintaining an integrated manufacturing setup with dual-plant specialization separating large-scale energy and industrial plant gearbox fabrication from high-precision robotics, aerospace, and defense drive manufacturing. In recent strategic developments, the company changed its corporate name from Woorim Machinery Co., Ltd. to WOORIM POWER TRAIN SOLUTION Co., Ltd. to align its corporate identity with its expanded focus on advanced mobility, defense systems, and precision robotics. The company has aggressively accelerated its strategic pivot toward high-value robotics automation by localizing precision cycloid speed reducers and securing supply relationships within global robotics supply chains, including delivering precision components for advanced robotic platforms such as those developed by Boston Dynamics. In addition, the company has expanded its defense and aerospace division, significantly increasing contract volumes for domestic armored vehicle transmission assemblies, while continuously advancing DNV certifications for utility-scale wind power drivetrains and collaborating with leading industrial conglomerates to scale next-generation physical artificial intelligence and factory automation drive mechanisms.