1. South Korea Stocks

  2. •

    Producer manufacturing

  3. •

    Electrical products
Iljin Electric Co., Ltd.

Iljin Electric Co., Ltd.

KKRX:103590
57,700.00
KRW
-1,900.00
(-3.19%)
2,947.56EPS
25.87P/E
3.64TMarket Cap
Nov 16Next Earn
Iljin Electric Co., Ltd.
KRX:103590
(Korea Stock Exchange)

Recent

price

57,700.00

P/E

ratio

25.87

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
26,633.51
25,961.97
25,192.74
20,343.7
19,665.6
18,243.43
17,166.7
19,324.57
18,673.78
17,006.33
18,059.24
23,771.83
29,691.44
31,727.71
33,564.08
42,882.87
46,313.06
Revenue per Share
609.91
-347.98
-320.56
126.71
329.07
212.76
35.93
-52.95
-368.78
91.72
122.93
381.07
617.47
879
983
2,179
2,949.67
Basic EPS, GAAP
-731.36
-1,398.17
-1,955.31
-1,116.24
770.08
557.55
-439.79
-264.35
-1,033.02
408.74
1,308.25
-166.17
646.02
641.52
747.23
1,252.63
-309.08
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
8,888.46
8,512.01
8,075.97
7,813.94
7,996.32
8,194.54
8,159.88
8,110.38
7,660.31
7,747.04
7,878.65
8,240.17
8,797.36
10,011.32
10,493.67
12,347
13,720.84
Book Value per Share
8,724.92
8,139.47
7,750.24
7,473.25
7,683.26
7,901.79
8,035.37
7,994.23
7,496.45
7,604.45
7,800.13
8,025.16
8,580.6
9,876.64
10,235.36
12,070.74
13,420.55
Tangible Book Value per Share
39
39
39
39
39
39
39
39
39
39
39
39
39
39
47
48
48
Basic Weighted Avg Shares
1,044,913
1,017,845
986,828
800,052
770,718
714,650
678,080
761,984
731,431
668,304
707,931
932,363
1,164,706
1,246,732
1,577,247
2,044,552
2,207,818
Sales/Revenue/Turnover
4.11
1.79
-0.67
2.53
3.96
1.98
0.66
0.79
0.72
1.71
1.95
2.19
2.7
4.87
5.06
7.42
9.17
Operating Margin (%)
10,944
9,667
10,741
12,959
14,244
14,447
14,876
15,270
16,371
18,615
19,233
16,867
15,231
12,890
13,114
17,195
18,361
Depreciation Expense
23,929
-13,642
-12,557
4,983
12,897
8,334
1,419
-2,088
-14,445
3,604
4,819
14,946
24,222
34,540
46,193
103,889
140,616
Net Income, GAAP
33.62
- -
- -
25.45
31.13
1.72
74.94
- -
- -
- -
3.76
24.17
12.65
20.77
27.54
27.06
24.51
Effective Tax Rate (%)
2.29
-1.34
-1.27
0.62
1.67
1.17
0.21
-0.27
-1.97
0.54
0.68
1.6
2.08
2.77
2.93
5.08
6.37
Profit Margin (%)
2,158
18,854
-28,379
-98,860
-78,615
-98,121
-82,627
-14,301
-75,589
30,940
28,125
-8,484
39,026
48,865
95,705
132,935
184,291
Working Capital
68,155
125,225
126,693
82,487
70,142
30,000
10,000
87,600
47,398
142,136
140,271
80,605
107,192
101,354
64,641
18,453
639
LT Debt
348,474
333,715
316,620
306,347
313,497
321,269
319,910
317,969
300,324
303,724
308,884
323,058
344,902
371,142
500,310
588,671
654,172
Total Equity
5.58
- -
- -
2.54
3.59
2.5
0.21
- -
- -
- -
2.39
2.86
5.05
8.71
9.48
16.14
20.65
Return on Invested Capital (%)
5.66
- -
- -
2.25
3.32
2.65
0.54
- -
- -
- -
2.13
3.6
5.62
7.97
8.6
16.23
20.1
Return on Capital (%)
7.06
-4
-3.86
1.6
4.16
2.63
0.44
-0.65
-4.67
1.19
1.57
4.73
7.25
9.65
10.6
19.08
23.69
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
73,032
209,037
144,007
LT Borrowings
18,000
18,000
- -
LT Finance Leases
453
645
639
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
48
48
48
Market Capitalization
2,593,643
3,313,570
3,637,776

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
967,477
1,084,996
1,153,558
Cash, Cash Equivalents & STI
138,530
185,341
189,626
Accounts Receivable, Net
389,273
413,300
455,145
Inventories
335,513
381,348
386,585
Total Current Liabilities
834,542
933,156
969,267
Payables & Accruals
- -
- -
- -
ST Debt
73,032
209,037
144,007
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.77%
14.28%
17.66%
Free Cash Flow
-34.45%
-98.54%
70.08%
Net Income, GAAP
64.39%
94.69%
124.9%
Sales/Revenue/Turnover
12.03%
23.96%
29.63%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
341,274
433,761
331,368
470,844
1,577,247
2025
457,428
522,820
450,154
614,150
2,044,552
2026
506,130
637,385
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
281
349
162
192.83
983
2025
480
551
578.6
570.11
2,179
2026
753.11
1,048
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Lumentum Holdings Inc. (NASDAQ:LITE)
GE Vernova Inc. (NYSE:GEV)
Eos Energy Enterprises, Inc. (NASDAQ:EOSE)
NuScale Power Corporation (NYSE:SMR)
Bharat Heavy Electricals Limited (NSE:BHEL)
Astor Enerji A.S. (BIST:ASTOR)
Business
Iljin Electric Co., Ltd. manufactures and sells power transmission and distribution equipment, electrical fittings, and related energy solutions. The company produces transformers including ultra-high voltage and extra-high voltage models; high-voltage gas-insulated switchgear (GIS), medium-voltage GIS, isolated pulse busducts, switches, reclosers, and cubicle-type GIS; transmission line and railway fittings; digital protection relays, intelligent earth leakage circuit breakers (ELCB), and digital electric power meters; power cables comprising conductors, screens, insulation, metal sheaths, outer sheaths, outdoor terminations, gas-immersed terminations, oil-immersed terminations, pre-moulded joints, fabricated joints, power and control cables, instrument cables, insulated wires, and overhead transmission lines; silicon controlled rectifiers (SCR) and aluminum rods; as well as energy storage systems (ESS) solutions including lithium-ion battery and redox flow battery systems, peak load reduction ESS, renewable energy-linked ESS, photovoltaic power plant engineering, procurement, and construction (EPC) services, smart grid products, eco-friendly GIS (dry air type), polymer load break switches, and polymer reclosers. Founded in 1968 and headquartered in Hwaseong-si, Gyeonggi-do, South Korea, Iljin Electric operates primarily in the power infrastructure sector, serving utilities, power plants, substations, renewable energy systems, and industrial customers domestically and internationally across Asia, Europe, the US, and South America; it functions as a subsidiary of ILJIN Holdings Co., Ltd.. In recent developments, the company entered an exclusive partnership with UK-based BRUSH Group in February 2025 to expand its medium- and high-voltage (36 kV) low-emission switchgear and high-capacity (above 100 MVA) transformers portfolio for global transmission and distribution demands; it established a UK branch in 2023, initially named ILJIN Electric UK before renaming in 2024, to support overseas manufacturing and sales of electrical apparatus; and continues to advance renewable energy initiatives including ESS and photovoltaic EPC amid the global shift to eco-friendly power infrastructure.