Iljin Electric Co., Ltd.

Iljin Electric Co., Ltd.

KKRX:103590
57,700.00
KRW
-1,900.00
(-3.19%)
2,947.56EPS
25.87P/E
3.64TMarket Cap
Nov 16Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
20,343.7
19,665.6
18,243.43
17,166.7
19,324.57
18,673.78
17,006.33
18,059.24
23,771.83
29,691.44
31,727.71
33,564.08
42,882.87
46,313.06
Basic EPS, GAAP
126.71
329.07
212.76
35.93
-52.95
-368.78
91.72
122.93
381.07
617.47
879
983
2,179
2,949.67
Free Cash Flow per Basic Share
-1,116.24
770.08
557.55
-439.79
-264.35
-1,033.02
408.74
1,308.25
-166.17
646.02
641.52
747.23
1,252.63
-309.08
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
7,813.94
7,996.32
8,194.54
8,159.88
8,110.38
7,660.31
7,747.04
7,878.65
8,240.17
8,797.36
10,011.32
10,493.67
12,347
13,720.84
Tangible Book Value per Share
7,473.25
7,683.26
7,901.79
8,035.37
7,994.23
7,496.45
7,604.45
7,800.13
8,025.16
8,580.6
9,876.64
10,235.36
12,070.74
13,420.55
Basic Weighted Avg Shares
39
39
39
39
39
39
39
39
39
39
39
47
48
48
Sales/Revenue/Turnover
800,052
770,718
714,650
678,080
761,984
731,431
668,304
707,931
932,363
1,164,706
1,246,732
1,577,247
2,044,552
2,207,818
Operating Margin (%)
2.53
3.96
1.98
0.66
0.79
0.72
1.71
1.95
2.19
2.7
4.87
5.06
7.42
9.17
Depreciation Expense
12,959
14,244
14,447
14,876
15,270
16,371
18,615
19,233
16,867
15,231
12,890
13,114
17,195
18,361
Net Income, GAAP
4,983
12,897
8,334
1,419
-2,088
-14,445
3,604
4,819
14,946
24,222
34,540
46,193
103,889
140,616
Effective Tax Rate (%)
25.45
31.13
1.72
74.94
- -
- -
- -
3.76
24.17
12.65
20.77
27.54
27.06
24.51
Profit Margin (%)
0.62
1.67
1.17
0.21
-0.27
-1.97
0.54
0.68
1.6
2.08
2.77
2.93
5.08
6.37
Working Capital
-98,860
-78,615
-98,121
-82,627
-14,301
-75,589
30,940
28,125
-8,484
39,026
48,865
95,705
132,935
184,291
LT Debt
82,487
70,142
30,000
10,000
87,600
47,398
142,136
140,271
80,605
107,192
101,354
64,641
18,453
639
Total Equity
306,347
313,497
321,269
319,910
317,969
300,324
303,724
308,884
323,058
344,902
371,142
500,310
588,671
654,172
Return on Invested Capital (%)
2.54
3.59
2.5
0.21
- -
- -
- -
2.39
2.86
5.05
8.71
9.48
16.14
20.65
Return on Capital (%)
2.25
3.32
2.65
0.54
- -
- -
- -
2.13
3.6
5.62
7.97
8.6
16.23
20.1
Return on Common Equity (%)
1.6
4.16
2.63
0.44
-0.65
-4.67
1.19
1.57
4.73
7.25
9.65
10.6
19.08
23.69

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
73,032
209,037
144,007
LT Borrowings
18,000
18,000
- -
LT Finance Leases
453
645
639
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
48
48
48
Market Capitalization
2,593,643
3,313,570
3,637,776

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
967,477
1,084,996
1,153,558
Cash, Cash Equivalents & STI
138,530
185,341
189,626
Accounts Receivable, Net
389,273
413,300
455,145
Inventories
335,513
381,348
386,585
Total Current Liabilities
834,542
933,156
969,267
Payables & Accruals
- -
- -
- -
ST Debt
73,032
209,037
144,007
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.77%
14.28%
17.66%
Free Cash Flow
-34.45%
-98.54%
70.08%
Net Income, GAAP
64.39%
94.69%
124.9%
Sales/Revenue/Turnover
12.03%
23.96%
29.63%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
341,274
433,761
331,368
470,844
1,577,247
2025
457,428
522,820
450,154
614,150
2,044,552
2026
506,130
637,385
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
281
349
162
192.83
983
2025
480
551
578.6
570.11
2,179
2026
753.11
1,048
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Sang-Seok Yoo
Full Time Employees
1,091
Sector
Producer manufacturing
Industry
Electrical products
Address
15, Magokjungang 14-ro Hwaseong-si South Korea 121-716
IPO Date
Aug 1, 2008
Business
Iljin Electric Co., Ltd. manufactures and sells power transmission and distribution equipment, electrical fittings, and related energy solutions. The company produces transformers including ultra-high voltage and extra-high voltage models; high-voltage gas-insulated switchgear (GIS), medium-voltage GIS, isolated pulse busducts, switches, reclosers, and cubicle-type GIS; transmission line and railway fittings; digital protection relays, intelligent earth leakage circuit breakers (ELCB), and digital electric power meters; power cables comprising conductors, screens, insulation, metal sheaths, outer sheaths, outdoor terminations, gas-immersed terminations, oil-immersed terminations, pre-moulded joints, fabricated joints, power and control cables, instrument cables, insulated wires, and overhead transmission lines; silicon controlled rectifiers (SCR) and aluminum rods; as well as energy storage systems (ESS) solutions including lithium-ion battery and redox flow battery systems, peak load reduction ESS, renewable energy-linked ESS, photovoltaic power plant engineering, procurement, and construction (EPC) services, smart grid products, eco-friendly GIS (dry air type), polymer load break switches, and polymer reclosers. Founded in 1968 and headquartered in Hwaseong-si, Gyeonggi-do, South Korea, Iljin Electric operates primarily in the power infrastructure sector, serving utilities, power plants, substations, renewable energy systems, and industrial customers domestically and internationally across Asia, Europe, the US, and South America; it functions as a subsidiary of ILJIN Holdings Co., Ltd.. In recent developments, the company entered an exclusive partnership with UK-based BRUSH Group in February 2025 to expand its medium- and high-voltage (36 kV) low-emission switchgear and high-capacity (above 100 MVA) transformers portfolio for global transmission and distribution demands; it established a UK branch in 2023, initially named ILJIN Electric UK before renaming in 2024, to support overseas manufacturing and sales of electrical apparatus; and continues to advance renewable energy initiatives including ESS and photovoltaic EPC amid the global shift to eco-friendly power infrastructure.