1. South Korea Stocks

  2. •

    Miscellaneous

  3. •

    Miscellaneous
Seojin Automotive Co., Ltd

Seojin Automotive Co., Ltd

KKRX:122690
1,516.00
KRW
-39.00
(-2.51%)
-1,562.13EPS
56.43BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
65,081.64
71,291.26
80,391.89
74,660.93
78,359.74
66,274.43
73,638.64
77,553.03
90,493.98
105,282.88
116,529.09
119,645.86
133,760.07
131,919.71
Basic EPS, GAAP
321
455
246
129
-677
-876
-830
-740
180
357
417
54
-1,129
-1,416.53
Free Cash Flow per Basic Share
-1,813.59
-2,119.54
-1,560.32
-2,422.41
-10.83
-2,303.91
-953.66
2,403.69
-2,369.47
678.02
-6,040.53
-9,838.73
-7,639.57
-7,838.16
Dividend per Share
124
136.06
152.68
106.82
55.14
- -
- -
22.48
22.41
59.35
55.31
78.15
76.9
- -
Book Value per Share
7,659.85
7,496.16
7,546.26
7,624.34
5,692.74
5,068.3
4,316.47
3,543.92
3,743.78
3,973.27
4,196.87
4,264.86
6,388.25
6,852.03
Tangible Book Value per Share
7,129.74
6,969.28
6,895.28
6,712.89
4,930.65
4,204.85
3,342.62
2,841.86
3,227.28
3,158.08
3,111.83
3,108.38
5,113.74
5,525.52
Basic Weighted Avg Shares
18
18
17
17
16
19
19
19
19
20
21
22
22
22
Sales/Revenue/Turnover
1,161,763
1,275,136
1,337,192
1,292,470
1,238,336
1,286,482
1,429,752
1,505,982
1,761,585
2,093,668
2,451,931
2,589,137
2,941,852
2,955,033
Operating Margin (%)
1.4
1.57
1.18
0.96
-0.62
-0.97
0.37
0.26
1.23
2.21
3.01
1.41
0.91
0.64
Depreciation Expense
40,965
45,472
52,135
56,872
59,374
62,457
70,731
70,404
69,308
65,184
67,454
72,935
91,013
96,899
Net Income, GAAP
5,730
8,138
4,092
2,233
-10,699
-17,004
-16,115
-14,370
3,504
7,099
8,774
1,169
-24,831
-31,731
Effective Tax Rate (%)
37.41
16.34
6.91
38.65
- -
- -
- -
- -
47.56
30.34
28.91
59.17
- -
- -
Profit Margin (%)
0.49
0.64
0.31
0.17
-0.86
-1.32
-1.13
-0.95
0.2
0.34
0.36
0.05
-0.84
-1.07
Working Capital
-67,686
-153,862
-117,306
-176,096
-219,607
-266,577
-305,974
-318,843
-198,088
-161,052
-146,291
-306,510
-365,454
-433,495
LT Debt
101,444
52,739
129,554
91,242
65,250
72,154
35,599
19,886
56,756
111,265
206,523
259,569
348,080
365,494
Total Equity
199,021
202,724
207,056
212,538
195,443
167,870
151,308
131,907
181,981
212,512
260,624
274,348
415,482
432,014
Return on Invested Capital (%)
2.83
4.21
3.25
1.51
- -
- -
- -
- -
2.47
6.14
7.95
1.68
- -
- -
Return on Capital (%)
2.83
3.29
2.26
1.26
- -
- -
- -
- -
1.8
0.45
-0.46
0.19
- -
- -
Return on Common Equity (%)
4.87
6.75
3.42
1.85
-9.23
-16.28
-17.69
-18.83
4.95
9.11
10.22
1.29
-20.69
-18.99

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
556,965
608,731
656,613
LT Borrowings
287,349
327,483
345,469
LT Finance Leases
10,316
20,598
20,025
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
22
23
23
Market Capitalization
39,984
82,623
56,429

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
693,240
770,606
757,156
Cash, Cash Equivalents & STI
47,258
78,921
42,990
Accounts Receivable, Net
302,087
325,714
315,560
Inventories
227,984
228,432
240,973
Total Current Liabilities
1,033,090
1,136,060
1,190,650
Payables & Accruals
- -
- -
- -
ST Debt
556,965
608,731
656,613
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.19%
26.82%
51.44%
Free Cash Flow
2,425.42%
-264.86%
-21.08%
Net Income, GAAP
-289.14%
-461.95%
-2,224.89%
Sales/Revenue/Turnover
8.5%
14.43%
13.62%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
645,824
645,696
637,147
660,471
2,589,137
2025
691,090
810,071
707,564
733,127
2,941,852
2026
704,272
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
146
98
-225
36.68
54
2025
597
-882.52
113.78
-935.16
-1,129
2026
263.54
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
78.15
2025
- -
- -
- -
- -
76.9
2026
- -
- -
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Man-Yoon Ko
Full Time Employees
290
Sector
Miscellaneous
Industry
Miscellaneous
Address
Siheung-si South Korea
IPO Date
May 25, 2010
Website
secoautomotive.com
Similar Companies
X5 Corporate Center (MOEX:X5)
CID HoldCo, Inc. (NASDAQ:DAIC)
Borusan Yatirim ve Pazarlama AS (BIST:BRYAT)
PASIFIK HOLDING A.S (BIST:PAHOL)
PT Indokripto Koin Semesta Tbk (IDX:COIN)
PT Raharja Energi Cepu Tbk (IDX:RATU)
Business
Seojin Automotive Co., Ltd. is a South Korea-based automotive parts manufacturer primarily engaged in the development, production, and global distribution of powertrain and drivetrain components for internal combustion engine, hybrid, and electric vehicles. Founded in 1966 and headquartered in Siheung-si, Gyeonggi-do, South Korea, the company operates as an integral member of the SECO business group and is publicly traded on the KOSDAQ market under ticker 122690. The company organizes its business across automotive transmission systems, eco-friendly mobility solutions, and emerging industrial robotics hardware. Its core product portfolio encompasses a comprehensive suite of power transfer mechanisms, including manual and automatic clutch assemblies; clutch discs; clutch covers; clutch release bearings; dual-mass flywheels; flexible and conventional flywheels; drive plates; separator plates; torque converter components; and transmission gear systems. In response to global powertrain electrification, Seojin Automotive engineers and manufactures advanced hybrid powertrain dampers; plug-in hybrid electric vehicle dampers; electric vehicle reduction gear trains; and structural parts for secondary battery systems. The company supplies original equipment manufacturers, most notably Hyundai Motor Company, Kia Corporation, and Hyundai Transys, as well as global Tier-1 automotive system integrators and independent aftermarket distributors across South Korea, North America, Europe, and Asia. In recent strategic developments, Seojin Automotive has significantly scaled its eco-friendly vehicle operations and diversified into intelligent automation technologies. The company commenced execution on a 10-year, KRW 1 trillion long-term supply agreement with Hyundai Transys spanning 2025 through 2034 to provide medium- and large-scale hybrid dampers for global vehicle architectures, alongside a KRW 150 billion contract with Hyundai Motor Company for plug-in hybrid dampers running through 2031. Broadening its corporate scope beyond traditional automotive mechanics, Seojin Automotive amended its corporate charter to integrate robotics hardware development. Within this initiative, the company established strategic joint development alliances, including a memorandum of understanding with Robros to co-develop humanoid robot hardware systems and a strategic partnership with Twinny to advance autonomous mobile robot manufacturing and international commercialization. Through these ongoing operational shifts and its network of domestic and international consolidated subsidiaries, Seojin Automotive continues to transition its manufacturing capabilities toward electrified vehicle drivetrains and next-generation robotics platforms.