ONE4U Co., Ltd.

ONE4U Co., Ltd.

KKRX:122830
1,357.00
KRW
+47.00
(+3.59%)
73.69EPS
13.56P/E
32.72BMarket Cap
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
53.81
175.33
309.58
308.31
275.76
278.67
Basic EPS, GAAP
10.4
7
77
76
74
73.69
Free Cash Flow per Basic Share
18.15
-34.66
140.24
112.24
82.27
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
Book Value per Share
269.54
257.75
333.89
623.48
694.88
715.95
Tangible Book Value per Share
255.24
247.59
324.52
616.14
689.69
708.44
Basic Weighted Avg Shares
163
33
33
33
33
32
Sales/Revenue/Turnover
8,781
5,772
10,126
10,034
9,049
9,048
Operating Margin (%)
21.01
-0.32
28.74
28.29
25.39
21.66
Depreciation Expense
882
857
785
800
780
624
Net Income, GAAP
1,697
230
2,518
2,473
2,428
2,393
Effective Tax Rate (%)
15.87
- -
18.2
14.7
17.34
15.34
Profit Margin (%)
19.33
3.99
24.87
24.65
26.83
26.44
Working Capital
1,970
-6,187
-3,206
6,648
5,159
5,551
LT Debt
7,000
- -
- -
7,056
15,043
22,984
Total Equity
8,828
8,442
10,936
20,420
22,759
23,449
Return on Invested Capital (%)
- -
- -
13.99
10.42
5.74
4.38
Return on Capital (%)
- -
- -
16.56
11.84
8.03
7.24
Return on Common Equity (%)
- -
2.67
25.99
15.78
11.25
10.8

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Jun'26
ST Debt
27
27
721
LT Borrowings
7,000
15,000
22,950
LT Finance Leases
50
43
34
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
33
33
33
Market Capitalization
58,626
73,528
32,719

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Jun'26
Total Current Assets
12,686
9,445
10,188
Cash, Cash Equivalents & STI
12,391
8,619
9,736
Accounts Receivable, Net
201
762
208
Inventories
- -
- -
- -
Total Current Liabilities
4,209
4,286
4,637
Payables & Accruals
- -
- -
- -
ST Debt
27
27
721
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
11.45%
Free Cash Flow
- -
- -
-26.1%
Net Income, GAAP
- -
- -
-1.83%
Sales/Revenue/Turnover
- -
- -
-9.82%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,282
2,757
2,577
2,417
10,034
2025
2,096
2,162
2,207
2,584
9,049
2026
- -
2,096
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
13
28
18
16.74
76
2025
13.82
19
16.14
25.45
74
2026
- -
13
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Dong-Ho Jeon
Full Time Employees
22
Sector
Communications
Industry
Major telecommunications
Address
Seoul South Korea
IPO Date
Oct 23, 2020
Website
ofu.co.kr
Business
ONE4U Co., Ltd. is a South Korea-based information and communications technology (ICT) and artificial intelligence (AI) solutions provider specializing in specialized non-face-to-face telecommunications services and smart communication platforms. Founded in April 1998 and headquartered in Seoul, South Korea, the company develops, manufactures, and deploys intelligent communication systems tailored for restricted and regulated environments, including military installations, correctional institutions, law enforcement agencies, specialized medical facilities, and boarding schools. The company operates through key business segments comprising specialized telecommunication services, institutional video visitation, biometric recognition solutions, and industrial AI analytics. Its core products and services include the Greenbee (GrinBi) integrated communications platform, providing smart multimedia public payphones, video calling, voice telephony, and dedicated mobile messaging applications for military personnel and specialized institutional users; the Smart Video Visitation System, enabling secure non-face-to-face remote family visitation for correctional facilities and juvenile centers; GrinFace, a proprietary AI facial recognition engine certified for biometrics authentication, identity verification, and access control; interactive smart payphone kiosks and communication terminal hardware; mobile-based digital advertising and membership services; and an AI process anomaly detection and equipment predictive maintenance platform that utilizes patented integrated multi-sensor technologies to monitor vibration, electrical current, and temperature in real time across precision manufacturing facilities. In recent strategic developments, ONE4U Co., Ltd. approved the statutory absorption merger of Greenbee Partners Co., Ltd., its affiliated developer and manufacturer of telecommunications equipment and operational systems, to streamline organizational efficiency and consolidate end-to-end service capabilities. In addition, the company has broadened its technology footprint by launching its proprietary sensor-integrated AI predictive maintenance solution for high-precision manufacturing sectors and expanding the commercial integration of its GrinFace AI biometric technology across public-sector and enterprise communication networks.