WiSoL Co., Ltd.

WiSoL Co., Ltd.

KKRX:122990
6,390.00
KRW
+20.00
(+0.31%)
-1,068.36EPS
166.23BMarket Cap
Nov 18Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
9,794.34
11,609.64
17,663.64
19,771.28
19,705.71
15,557.23
14,866.93
12,120.6
13,413.01
12,499.83
13,351.49
13,550.39
11,801.77
12,356.39
Basic EPS, GAAP
692.72
612.37
1,430.39
1,460
1,972
1,923
1,228
117
979
-534
477
399
-1,522
-1,041.42
Free Cash Flow per Basic Share
-1,186.35
-1,234.94
331.92
566.06
667.45
33.75
-588.73
391.21
-70.47
533.29
1,660.21
489.52
-583.09
-598.2
Dividend per Share
- -
- -
79.91
262.29
222.96
243.28
142.37
250.14
250.03
250
249.81
249.98
508.3
- -
Book Value per Share
4,124.22
4,767.66
6,368.03
7,629.69
9,777.11
10,983.88
12,324.44
12,194.56
13,194.69
12,376.83
12,572.51
13,023.11
11,033.92
10,926.82
Tangible Book Value per Share
3,974
4,484.29
6,193.28
7,372.3
9,512.06
10,735.85
11,981.63
11,947.05
13,018.28
12,258.94
12,499.63
12,800.68
10,829.79
10,723.85
Basic Weighted Avg Shares
18
20
20
22
23
24
25
28
28
28
28
28
27
27
Sales/Revenue/Turnover
174,086
229,375
354,942
435,681
446,123
366,249
370,317
335,029
370,910
345,885
369,736
374,992
321,239
333,034
Operating Margin (%)
8.47
5.62
10.28
9.88
11.78
14.96
10.79
5.18
3.75
-3.75
3.65
0.12
-11.29
-6.8
Depreciation Expense
15,944
19,068
24,545
33,877
37,918
43,061
50,920
57,596
57,608
59,913
53,588
44,868
37,418
32,587
Net Income, GAAP
12,312
12,099
28,743
32,173
44,645
45,271
30,588
3,234
27,072
-14,776
13,209
11,042
-41,428
-28,069
Effective Tax Rate (%)
8.08
- -
2.85
14.78
10.3
18.87
9.93
85.85
16.34
- -
33.49
20.51
- -
- -
Profit Margin (%)
7.07
5.27
8.1
7.38
10.01
12.36
8.26
0.97
7.3
-4.27
3.57
2.94
-12.9
-8.43
Working Capital
-3,854
-15,781
-20,750
28,108
30,102
25,387
92,343
94,923
136,460
136,334
130,942
127,577
159,863
156,497
LT Debt
5,250
9,768
5,185
32,881
7,765
3,315
1,243
828
342
744
1,493
1,128
1,818
1,491
Total Equity
78,546
88,834
132,272
158,189
219,289
259,454
340,430
337,012
365,117
342,486
347,901
361,843
294,706
291,672
Return on Invested Capital (%)
10.95
- -
18.33
16.1
18.15
15.15
10.53
0.67
3.2
- -
2.51
0.1
- -
- -
Return on Capital (%)
11.57
- -
16.36
15.22
18.14
16
9.43
0.86
7.52
- -
3.82
3.17
- -
- -
Return on Common Equity (%)
18.48
14.47
26.04
22.15
23.62
18.89
10.19
0.95
7.71
-4.18
3.83
3.12
-12.66
-8.91

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
9,869
9,948
10,515
LT Borrowings
- -
- -
- -
LT Finance Leases
1,684
1,818
1,491
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
27
27
27
Market Capitalization
153,639
152,908
166,228

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
178,264
207,817
216,068
Cash, Cash Equivalents & STI
75,514
87,981
83,681
Accounts Receivable, Net
42,372
32,996
46,274
Inventories
51,247
76,908
78,130
Total Current Liabilities
47,746
47,954
59,571
Payables & Accruals
- -
- -
- -
ST Debt
9,869
9,948
10,515
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.59%
-2.16%
-18.55%
Free Cash Flow
-315.74%
-210.29%
-217.16%
Net Income, GAAP
-16.82%
-19.69%
-475.19%
Sales/Revenue/Turnover
-0.32%
-0.41%
-14.33%
Total Cash Common Dividend
- -
- -
100%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
110,846
92,946
86,026
85,174
374,992
2025
85,393
77,987
81,829
76,031
321,239
2026
97,188
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
256
239
-179
82.98
399
2025
-256
-502.35
-51.57
-718.13
-1,522
2026
235.87
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
249.98
2025
- -
- -
- -
- -
508.3
2026
- -
- -
- -
- -
- -

Company Description

CEO
Ji-Ho Kim
Full Time Employees
404
Sector
Electronic technology
Industry
Electronic production equipment
Address
531-7 Gajang-ro Osan-si GY South Korea 18103
IPO Date
Sep 10, 2010
Business
WiSoL CO.,LTD. develops and supplies essential electronic components, operating primarily from Osan, South Korea. The company specializes in radio frequency solutions, including advanced surface acoustic wave (SAW) filters and duplexers for various communication systems. It also provides a range of radio frequency (RF) modules, catering to applications like cellular devices and smart televisions. Established in 2008, WiSoL maintains its headquarters in Osan-si, South Korea.