ANKEY AX Co., Ltd.

ANKEY AX Co., Ltd.

KKRX:134580
1,747.00
KRW
-86.00
(-4.69%)
-12.75EPS
83.90BMarket Cap
Nov 18Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
7,215.55
8,233.5
9,597.97
7,041.98
4,327.48
4,093.22
2,983.21
1,837.2
2,040.59
900.25
937.48
1,077.19
1,150.08
1,118.95
Basic EPS, GAAP
500
347.33
481
-772
-963
135.05
-398
-392
-357
-233
-580
-218
-55
-12.75
Free Cash Flow per Basic Share
163.32
-1,332.31
1,091.18
-674.94
-459.23
-607.48
-3.29
63.74
-341.81
-1,114.52
-265.15
-95.38
62.76
146.3
Dividend per Share
- -
66.7
46.74
65.91
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
3,780.89
4,084.7
4,515.72
3,263.5
2,529.71
2,661.27
2,256.48
1,857.83
1,800.04
2,021.25
1,719.87
1,500.13
660.05
667.28
Tangible Book Value per Share
3,710.12
3,963.76
4,286.7
3,066.31
2,467.77
2,650.41
2,249.35
1,853.96
1,798.86
955.84
955.87
828.59
91.27
94.49
Basic Weighted Avg Shares
10
11
11
11
11
11
11
11
11
13
20
22
42
49
Sales/Revenue/Turnover
70,893
92,581
107,809
76,977
47,049
44,503
32,429
19,966
22,257
11,703
19,178
23,340
48,605
54,894
Operating Margin (%)
7.42
4.69
4.28
-11.2
-23.05
3.47
-13.8
-17.4
-21.69
11.98
-13.83
-15.97
7.55
10.73
Depreciation Expense
587
746
1,019
1,044
1,506
200
345
329
287
1,726
2,436
2,408
7,454
8,809
Net Income, GAAP
4,913
3,906
5,403
-8,439
-10,470
1,468
-4,326
-4,260
-3,894
-3,029
-11,865
-4,724
-2,324
-626
Effective Tax Rate (%)
9.51
3.82
11.41
- -
- -
35.97
- -
- -
- -
- -
- -
- -
- -
138.92
Profit Margin (%)
6.93
4.22
5.01
-10.96
-22.25
3.3
-13.34
-21.34
-17.49
-25.88
-61.87
-20.24
-4.78
-1.14
Working Capital
43,506
44,903
43,613
27,817
22,804
28,766
24,307
19,994
21,912
15,311
18,313
15,942
1,083
108
LT Debt
- -
- -
- -
- -
- -
- -
- -
42
27
703
155
65
1,210
1,055
Total Equity
42,542
45,964
50,065
35,609
27,507
28,934
24,533
20,199
22,925
35,147
37,232
32,471
32,442
32,797
Return on Invested Capital (%)
12.51
9.38
8.41
- -
- -
3.61
- -
- -
- -
- -
- -
- -
- -
-5.87
Return on Capital (%)
13.04
8.78
11.25
- -
- -
5.21
- -
- -
- -
- -
- -
- -
- -
-2.33
Return on Common Equity (%)
13.2
8.83
11.26
-19.73
-33.24
5.2
-16.18
-19.05
-18.06
-10.43
-32.79
-13.55
-7.16
-1.97

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
13,041
12,964
12,884
LT Borrowings
- -
- -
- -
LT Finance Leases
1,394
1,210
1,055
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
49
49
49
Market Capitalization
119,929
95,647
83,900

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
25,545
25,442
23,633
Cash, Cash Equivalents & STI
16,151
17,920
17,251
Accounts Receivable, Net
5,918
6,076
4,789
Inventories
- -
- -
- -
Total Current Liabilities
23,715
24,359
23,525
Payables & Accruals
- -
- -
- -
ST Debt
13,041
12,964
12,884
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-1.94%
11.97%
-0.09%
Free Cash Flow
-299.99%
-140.47%
-228.34%
Net Income, GAAP
-59.24%
29.99%
-50.79%
Sales/Revenue/Turnover
1.94%
31.57%
108.24%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5,517
5,519
6,313
5,991
23,340
2025
5,590
14,889
13,912
14,214
48,605
2026
11,880
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-40
-104
-19
-54.84
-218
2025
-84
32.13
36.51
-78.83
-55
2026
-2.56
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Jung-Seok Yoo
Full Time Employees
247
Sector
Electronic technology
Industry
Telecommunications equipment
Address
38, Digital-ro 26-gil Seoul SL South Korea 8390
IPO Date
Nov 26, 2013
Website
dmt.kr
Business
Topco Media Co., Ltd. engages in the development and distribution of media content and related services, operating primarily through broadcast and digital platforms to deliver short-form and long-form programming across domestic and international markets. The company leverages an integrated content pipeline that spans production, distribution, and IP exploitation, including television and digital media assets, with a strategic emphasis on one source multi-use (OSMU) of owned IP. Main products and services - Content creation and production: development of television programming, short-form dramas, and digital series across multiple formats and genres; production services for external partners; co-production arrangements with third-party studios and content producers. - Content distribution: licensing and distribution of owned IP across broadcast, streaming, and digital platforms; syndication and international licensing of formats and finished programs; management of multi-platform rights for global markets. - IP exploitation and monetization: strategy and execution for IP utilization across media channels, merchandising, and ancillary rights; evolving licensing models for OSMU (One Source Multi Use) to maximize value from core IP. - Digital media and platform services: online and mobile content delivery, digital publishing, video-on-demand (VOD) services, and online distribution through partner platforms; short-form content production and distribution aimed at social and streaming ecosystems. - Strategic services and partnerships: consulting and collaboration with government bodies and industry partners to expand reach in Asia and China; development of joint ventures and co-production agreements; management of content pipelines and partnerships to support global expansion. Geographic operations and structure - Headquarters: South Korea. - Domestic activities: content development, production, and distribution within Korea; partnerships with domestic broadcasters and platforms. - International footprint: active expansion into Asian markets, including China, with ongoing production agreements and distribution arrangements; cross-border collaborations to secure co-productions and content licensing across multiple regions. Founding year and ownership - Founded in the 2010s (specific founding year not disclosed in available sources); headquartered in South Korea, with a corporate strategy focused on the global expansion of its media IP through Topco Media and its broader corporate group. Subsidiaries and corporate relationships - Core subsidiary and brand structure revolve around Topco Media Co., Ltd., operating under the Topco corporate umbrella to manage IP development, production, and distribution activities; maintains strategic alliances and MOUs with external production companies and regional partners to extend content reach and monetization opportunities. Recent major changes and strategic developments - Strategic alliances and expansion: signs of intensified engagement with Chinese content producers and government partners to advance short-form drama production and distribution in China and broader Asia; efforts to leverage an OSMU strategy through Topco Media to expand IP exploitation across platforms and markets. - Product and service updates: advancement of short-form drama production capabilities and contract expansions with content producers in China; ongoing collaboration with IP partners to broaden multi-use rights and monetization channels across territories. - Operational and business model shifts: continued emphasis on cross-border partnerships, multi-platform distribution, and IP-driven monetization to accelerate growth in international markets, particularly within Asia. Industry context and market positioning - Industry: media and entertainment, with emphasis on content production, distribution, and IP monetization across traditional and digital platforms. - Segments: broadcast content, digital media, IP licensing, and cross-border co-productions; focus on scalable formats and short-form content to capitalize on evolving viewing habits. - Target markets: Korean market with growing focus on international distribution, especially in Asia (notably China) and other global streaming ecosystems. Notes - The latest publicly available information indicates ongoing expansion of short-form drama production and strategic partnerships in Asia, alongside a commitment to leveraging owned IP through an OSMU framework to maximize value across platforms. This description reflects current publicly reported activities and strategic direction.