Sunjin Co., Ltd

Sunjin Co., Ltd

KKRX:136490
9,910.00
KRW
-120.00
(-1.20%)
3,995.86EPS
2.57P/E
219.48BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
29,228.75
33,330.54
33,787.72
18,063.76
47,469.84
38,389.91
42,656.39
56,691.95
64,268.11
78,664.11
80,111.2
70,654.53
79,727.79
86,230.71
Basic EPS, GAAP
1,641.15
1,316.2
1,076.02
882.79
3,102
754
899
3,516
1,345
975
585
230
5,002
3,594.96
Free Cash Flow per Basic Share
1,126.29
-522.16
805.95
889.58
1,532.43
-2,369.8
-770.76
2,633.99
1,754.46
-1,591.67
1,236.52
3,479.62
3,648.29
1,537
Dividend per Share
45.57
45.57
45.58
22.78
47.31
- -
50.01
50
100.77
101.84
104.94
102.42
103
240.85
Book Value per Share
8,128.29
9,354.68
10,604.07
10,426.52
13,568.69
13,311.82
13,439.18
15,558.17
16,745.67
17,831.02
18,088.19
18,895.23
23,678.26
26,393.12
Tangible Book Value per Share
7,981.5
9,176.59
10,405.95
10,086.11
13,275.96
13,000.42
13,073.15
15,202.5
16,447.22
17,519.63
17,794.03
18,590.85
23,466.66
26,165.99
Basic Weighted Avg Shares
18
18
18
36
17
24
24
24
24
24
24
24
24
24
Sales/Revenue/Turnover
522,076
595,362
603,420
645,348
816,707
912,407
1,014,049
1,348,089
1,528,750
1,870,781
1,906,005
1,681,371
1,895,742
2,050,644
Operating Margin (%)
5.4
4.48
4.62
6.55
6.7
3.81
3.96
7.98
5.47
3.79
5.12
7.38
9.45
8.92
Depreciation Expense
1,472
2,370
3,980
10,362
15,025
16,821
26,927
33,940
38,065
42,443
45,966
47,331
51,616
57,343
Net Income, GAAP
29,314
23,511
19,217
31,539
53,369
17,920
21,371
83,608
31,994
23,187
13,918
5,473
118,936
85,491
Effective Tax Rate (%)
24.12
25.49
29.4
27.13
24.84
32.15
37.69
17.77
29.6
44.83
66.93
42.93
16.67
22.67
Profit Margin (%)
5.61
3.95
3.18
4.89
6.53
1.96
2.11
6.2
2.09
1.24
0.73
0.33
6.27
4.17
Working Capital
59,709
48,681
12,166
-99,037
-42,976
-52,918
-67,221
-70,348
-57,983
-65,776
-107,478
-118,748
3,558
56,241
LT Debt
8,000
9,550
1,850
24,658
28,024
106,968
132,306
115,422
109,878
100,563
61,087
62,125
71,311
97,426
Total Equity
145,445
167,422
189,726
194,816
334,821
331,123
331,293
384,040
414,864
440,622
443,102
463,346
582,067
649,885
Return on Invested Capital (%)
9.37
7.09
5.45
7.09
7.62
3.34
2.99
9.71
5.74
3.51
2.92
6.46
13.06
11.42
Return on Capital (%)
13.65
9.01
5.88
8.14
10.86
3.7
4.14
10.51
4.33
3.35
2.77
2.3
11.9
7.43
Return on Common Equity (%)
22.43
15.06
10.78
16.79
20.98
5.61
6.72
24.25
8.33
5.64
3.26
1.24
23.5
14.87

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
516,164
553,158
596,468
LT Borrowings
14,187
30,097
36,835
LT Finance Leases
57,124
60,823
60,591
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
24
24
24
Market Capitalization
230,658
235,176
219,482

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
703,496
807,985
860,769
Cash, Cash Equivalents & STI
199,405
266,090
272,925
Accounts Receivable, Net
166,333
- -
- -
Inventories
274,396
297,313
344,851
Total Current Liabilities
699,938
757,331
804,527
Payables & Accruals
- -
- -
- -
ST Debt
516,164
553,158
596,468
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
13.44%
9%
25.62%
Free Cash Flow
-93.47%
-43.11%
4.76%
Net Income, GAAP
226.05%
376.62%
2,073.01%
Sales/Revenue/Turnover
12.79%
7.72%
12.75%
Total Cash Common Dividend
- -
20.77%
0.49%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
430,333
414,701
399,986
436,351
1,681,371
2025
456,193
463,007
473,245
503,298
1,895,742
2026
532,971
541,130
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-149
310
1,539
-1,469.28
230
2025
1,833
2,003
569.78
595.77
5,002
2026
1,573.42
856
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
102.42
2025
- -
- -
- -
3
103
2026
37.87
199.94
- -
- -
- -

Company Description

CEO
Bum-Kwon Lee
Full Time Employees
457
Sector
Process industries
Industry
Agricultural commodities/Milling
Address
76, Sadong-ro Icheon-si GY South Korea 17432
IPO Date
Feb 16, 2011
Website
sunjin.com
Business
Sunjin Co., Ltd. (136490.KS) manufactures and sells automotive interior and exterior plastic components, including bumpers, side moldings, spoilers, fenders, and wheel caps; dashboard panels, door trims, and console assemblies; as well as functional parts such as air vents, cup holders, and switch bases. The company provides painting, chrome plating, and welding services for automotive plastics, along with molds and tooling for injection molding processes. Operating primarily in South Korea, Sunjin serves major automakers in the Asia-Pacific region through its production facilities in Chungcheongbuk-do. Founded in 1988 and headquartered in Jincheon, South Korea, Sunjin focuses on the automotive parts segment of the manufacturing industry, targeting original equipment manufacturers (OEMs) in passenger vehicles and commercial vehicles. Its business spans design, development, and mass production of high-precision plastic injection-molded products, with an emphasis on lightweight materials and eco-friendly manufacturing processes. The company maintains subsidiaries for specialized operations in mold production and surface treatment. In the past two years, Sunjin has expanded its production capacity through investments in new injection molding lines at its Jincheon plant to meet rising demand for electric vehicle (EV) components. The company formed a strategic partnership with a leading Korean battery maker in 2024 to supply plastic casings for EV battery modules, marking its entry into the electrification supply chain. Additionally, Sunjin launched a new line of sustainable bio-based plastic parts in early 2025, aligning with global automotive trends toward reduced carbon emissions.