Sinjin-SM Co., Ltd.

Sinjin-SM Co., Ltd.

KKRX:138070
1,288.00
KRW
-21.00
(-1.60%)
-20.13EPS
29.64BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
2,281.75
2,672.69
2,770.49
2,788.9
3,218.66
3,178.06
2,925.78
2,816.91
3,580.2
3,894.99
3,532.04
3,244.4
3,300.97
3,366.78
Basic EPS, GAAP
257.5
306.5
225
58
284
180.5
137.5
-65.5
271.52
255
237
46
-23
-17.96
Free Cash Flow per Basic Share
42.04
-114.02
-601
128.14
144.31
-630.23
189.48
214.9
-231.5
278.85
237.06
331.01
137.96
136.84
Dividend per Share
95.02
50.02
47.48
45
- -
50.14
37.54
36.06
32.59
66.55
100.83
49.79
78.74
57.45
Book Value per Share
3,098.7
3,349.16
3,530.2
3,527.03
3,807.26
3,922.75
4,014.44
4,024.94
4,251.16
4,467.32
4,601.59
4,628.72
4,577.18
4,576.67
Tangible Book Value per Share
3,083.86
3,319.74
3,478.03
3,481.53
3,757.35
3,874.61
3,982.35
4,001.75
4,226.07
4,445.63
4,565.25
4,589.62
4,509.95
4,511.66
Basic Weighted Avg Shares
18
18
21
18
18
18
18
17
17
17
17
17
16
17
Sales/Revenue/Turnover
40,808
47,794
57,406
49,757
56,976
56,236
51,776
48,430
61,086
66,325
59,704
54,626
54,436
56,452
Operating Margin (%)
12.34
12.21
10.58
4.36
9.6
7.25
5.77
-0.32
6.76
10.16
6.62
2.39
-0.7
-0.59
Depreciation Expense
2,607
3,001
4,004
4,648
4,255
4,340
4,753
4,602
3,956
3,628
2,948
2,951
3,075
3,258
Net Income, GAAP
4,605
5,481
4,662
1,035
5,027
3,194
2,433
-1,126
4,633
4,342
4,006
774
-379
-301
Effective Tax Rate (%)
22.7
11.37
22.24
78.32
26.04
19.09
18.68
- -
21.37
10.8
- -
27.97
- -
- -
Profit Margin (%)
11.29
11.47
8.12
2.08
8.82
5.68
4.7
-2.33
7.58
6.55
6.71
1.42
-0.7
-0.53
Working Capital
22,231
35,667
29,664
27,512
24,606
26,294
34,498
32,932
39,623
37,889
32,198
33,402
29,286
29,320
LT Debt
502
5,900
8,533
6,567
- -
14,200
16,462
17,270
18,263
13,549
7,590
8,999
5,656
5,745
Total Equity
55,432
64,789
67,126
66,118
70,730
72,626
74,185
69,378
73,196
76,914
78,323
78,731
77,650
77,639
Return on Invested Capital (%)
6.19
6.87
5.24
0.51
4.49
3.41
2.28
- -
3.1
5.74
- -
0.94
- -
- -
Return on Capital (%)
7.72
7.64
6.38
1.97
6.47
4.14
3.05
- -
4.79
4.75
- -
1.47
- -
- -
Return on Common Equity (%)
8.47
9.5
7.59
1.65
7.74
4.66
3.46
-1.61
6.56
5.84
5.23
1
-0.49
-0.39

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
13,587
13,199
12,768
LT Borrowings
5,221
5,130
5,106
LT Finance Leases
492
526
639
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
17
17
17
Market Capitalization
35,463
35,211
29,645

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
48,947
47,603
47,809
Cash, Cash Equivalents & STI
14,718
14,533
13,702
Accounts Receivable, Net
11,525
11,190
12,163
Inventories
21,869
21,153
20,507
Total Current Liabilities
18,359
18,317
18,489
Payables & Accruals
- -
- -
- -
ST Debt
13,587
13,199
12,768
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1.54%
2.31%
-1.37%
Free Cash Flow
-122.59%
-92.57%
-59.18%
Net Income, GAAP
-65.36%
-151.01%
-148.97%
Sales/Revenue/Turnover
0.14%
3.17%
-0.35%
Total Cash Common Dividend
- -
29.6%
54.89%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
14,533
14,169
12,727
13,196
54,626
2025
13,213
13,597
13,901
13,726
54,436
2026
15,228
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
18
34
32
-38.45
46
2025
16
-23.53
-1.1
-13.63
-23
2026
20.31
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
49.38
- -
- -
- -
49.79
2025
51.12
- -
- -
27.45
78.74
2026
30
- -
- -
- -
- -

Company Description

Full Time Employees
179
Sector
Producer manufacturing
Industry
Metal fabrication
Address
Jangsu-gun South Korea
IPO Date
Nov 28, 2011
Business
Sinjin-SM Co., Ltd. is a South Korea-based industrial manufacturing company primarily engaged in the production, precision processing, and distribution of standardized metal plates and specialized metalworking machinery. Founded in 2001 and headquartered in Jangsu-gun, Jeollabuk-do, South Korea, the company caters to machine builders, mold and die fabricators, precision tooling providers, and automation equipment manufacturers across domestic and international markets. The company's core product and service portfolio includes standardized metal plates, comprising precision-machined carbon steel plates, stainless steel plates, aluminum alloy plates, special tool steel plates, mold base plates, L-brackets, and custom-dimension metal blocks; proprietary industrial processing machinery, comprising high-speed circular saw plate cutting machines such as the STC series, round bar cutting machines such as the NHC series, quadrilateral milling machines such as the STVI series, plain milling machines such as the STHM series, and lateral milling machines such as the STV series; and precision metal processing and supply chain services, comprising circular saw-based metal slicing, precision multi-face surface milling, chamfering, and proprietary B2B online automated ordering and fulfillment solutions. In recent corporate developments, Sinjin-SM Co., Ltd. expanded its global operational footprint by establishing new regional operating entities in Taiwan and Malaysia in 2025 to strengthen sales networks across the Asia-Pacific region alongside existing units in Japan, Thailand, and Singapore. The company also secured selection for the South Korean Ministry of SMEs and Startups' Jump-Up enterprise growth program in early 2026 and renewed its Inno-Biz technology innovation certification in late 2025. In governance and operations, the company reappointed its core executive leadership in 2025 while advancing capital enhancements in automated cutting and milling production lines across its domestic manufacturing facilities in Gyeonggi-do and Jeollabuk-do to shorten delivery lead times and enhance precision processing efficiency.