NHN Corporation

NHN Corporation

KKRX:181710
51,300.00
KRW
-4,400.00
(-7.90%)
3,263.32EPS
15.50P/E
1.09TMarket Cap
Nov 10Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
8,459.58
17,404.76
17,622.88
22,282.56
23,657.45
33,130.59
39,568.54
43,929.32
105,422.77
60,204.32
66,991.31
74,852.44
80,211.31
88,453.2
Basic EPS, GAAP
589.62
1,587.29
4,484.5
325.5
432
2,341
328
574
6,403.74
-914
-252
-4,039
1,023
2,270.64
Free Cash Flow per Basic Share
2,042.81
-1,185.68
-5,082.07
641.37
-3,569.42
-1,088.38
1,108.18
2,102.56
7,484.77
-3,654.38
-5,487.88
-506.83
9,163.82
6,453.59
Dividend per Share
- -
- -
10.65
143.05
278.8
- -
103.62
98.88
368.79
61.91
177.8
645.68
575.59
- -
Book Value per Share
31,996.75
33,490
37,143.54
38,076.27
39,216.81
41,950.59
42,239.54
43,046.03
102,173.17
49,179.27
48,402.44
45,674.57
47,466.4
48,286.54
Tangible Book Value per Share
30,220.47
28,241.35
29,137.76
29,669.26
30,060.43
27,261.6
29,703.39
32,097.16
81,063.77
37,179.51
35,740.86
34,825.81
36,937.03
37,743.7
Basic Weighted Avg Shares
31
32
37
38
38
38
38
37
18
35
34
33
31
31
Sales/Revenue/Turnover
265,349
556,863
644,603
856,420
909,116
1,264,568
1,488,597
1,641,244
1,923,677
2,114,870
2,269,615
2,456,108
2,516,234
2,740,533
Operating Margin (%)
19.63
2.13
-8.43
3.1
3.82
5.52
5.83
5.05
5.1
1.85
2.62
-1.31
5.28
6.11
Depreciation Expense
9,136
28,263
38,203
36,978
33,500
44,349
70,071
66,153
73,374
78,802
93,883
104,466
103,414
121,657
Net Income, GAAP
18,494
50,785
164,032
12,510
16,601
89,354
12,340
21,445
116,851
-32,107
-8,538
-132,530
32,092
70,351
Effective Tax Rate (%)
40.55
30.65
27.88
72.65
83.94
31.9
64.64
71.94
31.12
2,186.68
278.15
- -
60.48
45.49
Profit Margin (%)
6.97
9.12
25.45
1.46
1.83
7.07
0.83
1.31
6.07
-1.52
-0.38
-5.4
1.28
2.57
Working Capital
558,398
314,986
449,828
481,960
551,293
443,839
525,933
528,039
640,238
601,607
648,964
540,357
657,468
683,446
LT Debt
12,639
25,903
17,416
- -
7,308
40,498
52,563
43,194
40,999
71,739
222,268
229,864
191,100
356,073
Total Equity
1,013,016
1,042,866
1,502,510
1,510,450
1,657,897
1,820,040
1,828,702
1,844,165
2,098,608
1,992,419
1,989,792
1,765,363
1,770,817
1,810,111
Return on Invested Capital (%)
- -
0.76
-2.9
0.45
0.33
2.46
1.53
1.2
3.13
-36.31
-4.39
- -
2.47
4.23
Return on Capital (%)
- -
4.86
12.29
1.19
1.49
4.03
0.17
0.83
5.18
-10.15
-1.56
- -
1.08
1.84
Return on Common Equity (%)
- -
5
13.37
0.87
1.12
5.79
0.78
1.35
6.81
-1.82
-0.51
-8.6
2.2
4.78

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
96,921
123,431
121,873
LT Borrowings
153,350
126,038
124,436
LT Finance Leases
37,750
160,084
231,638
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
31
31
31
Market Capitalization
895,441
1,158,987
1,085,009

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
2,202,156
1,592,023
1,690,635
Cash, Cash Equivalents & STI
1,685,075
929,117
936,378
Accounts Receivable, Net
185,192
182,069
214,968
Inventories
25,856
24,676
22,866
Total Current Liabilities
1,544,688
914,386
1,007,189
Payables & Accruals
- -
- -
- -
ST Debt
96,921
123,431
121,873
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1.9%
-0.47%
0.31%
Free Cash Flow
-294.63%
-398.98%
-1,828.56%
Net Income, GAAP
193.83%
314.42%
-124.21%
Sales/Revenue/Turnover
15.12%
9.03%
2.45%
Total Cash Common Dividend
- -
85.69%
-14.77%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
604,395
599,404
608,367
643,942
2,456,108
2025
600,129
604,887
625,602
685,615
2,516,234
2026
671,397
757,918
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-100
185
-2,207
-1,986.78
-4,039
2025
-118
288
386.87
470.96
1,023
2026
764.04
653
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
645.68
2025
- -
- -
- -
- -
575.59
2026
- -
- -
- -
- -
- -

Company Description

CEO
Woo-Jin Jung
Full Time Employees
904
Sector
Technology services
Industry
Internet software/Services
Address
NHN Play Museum Seongnam-si GY South Korea 13487
IPO Date
Aug 29, 2013
Website
nhn.com
Business
NHN Corporation is a South Korean technology company primarily engaged in providing internet services and digital platform solutions. Its main products and services include online gaming platforms; cloud-based business solutions; payment services; e-commerce; digital advertising; webtoons and web novels distribution; and artificial intelligence-based technology offerings. NHN operates through multiple business segments, offering game development and publishing under various game titles; cloud infrastructure and management services; payment gateway solutions; and digital content services including animations and entertainment platforms. The company serves customers globally, with significant operations in South Korea and expanding presence in Asia and other international markets. Founded in 1999 and headquartered in Seongnam, South Korea, NHN Corporation has developed a comprehensive digital ecosystem integrating gaming, payments, and cloud services. In the last 1-2 years, NHN has undertaken several major strategic initiatives including expanding its cloud services portfolio, forming strategic partnerships for AI development, launching new game titles to capture diverse gamer demographics, and enhancing its payment and e-commerce platforms to improve user experience and transaction security. These recent developments position NHN as a multifaceted digital service provider actively broadening its technological capabilities and market reach while maintaining its core competencies in gaming and cloud services. NHN Corporation’s industry presence spans technology, entertainment, and financial technology sectors, targeting gamers, enterprise clients requiring cloud services, digital content consumers, and online merchants. The company's diversified offerings and strategic expansions underline its commitment to innovation and growth in the increasingly digitalized global market. NHN continues to leverage its subsidiaries and partnerships to strengthen market positioning and capitalize on emerging opportunities across digital platforms.