BIO PORT KOREA, INC.

BIO PORT KOREA, INC.

KKRX:188040
5,030.00
KRW
+10.00
(+0.20%)
651.80EPS
7.75P/E
23.29BMarket Cap
Nov 13Next Earn
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
860,632.3
957,511.67
1,210,826.89
27,484.7
26,149.85
16,969.81
17,154.83
Basic EPS, GAAP
50,980.95
27,445.89
45,066.74
1,348
1,466
-336
651.8
Free Cash Flow per Basic Share
-160,311.21
-21,498.6
-130,608.45
-501.24
3,027.18
572.66
-1,439.87
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
1,745.32
2,073.48
2,546.47
3,240.3
6,473.91
8,776.06
9,177.63
Tangible Book Value per Share
1,735.15
2,065.46
2,540.58
3,236.56
6,472.3
8,739.12
9,143.86
Basic Weighted Avg Shares
- -
- -
- -
2
3
4
5
Sales/Revenue/Turnover
43,032
47,876
60,541
68,699
73,346
70,880
77,975
Operating Margin (%)
8.11
4.95
5.33
7.16
7.14
1.17
3.07
Depreciation Expense
539
800
798
1,409
1,862
2,378
2,600
Net Income, GAAP
2,549
1,372
2,253
3,369
4,112
-1,403
2,963
Effective Tax Rate (%)
11.05
24.44
12.94
6.28
23.16
- -
- -
Profit Margin (%)
5.92
2.87
3.72
4.9
5.61
-1.98
3.8
Working Capital
5,414
8,447
-60
-3,059
14,778
21,884
22,311
LT Debt
6,173
8,180
8,154
3,151
4,988
2,870
2,380
Total Equity
7,730
9,183
11,278
14,351
28,672
40,466
42,318
Return on Invested Capital (%)
- -
7.01
8.92
12.63
9.75
- -
- -
Return on Capital (%)
- -
8.74
11.78
14.75
12.9
- -
- -
Return on Common Equity (%)
- -
16.23
22.03
26.29
19.11
-4.06
7.34

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
8,941
8,759
14,472
LT Borrowings
2,340
2,080
2,080
LT Finance Leases
530
395
300
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
5
5
5
Market Capitalization
37,119
27,067
23,286

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
35,722
37,283
43,278
Cash, Cash Equivalents & STI
19,160
13,548
20,468
Accounts Receivable, Net
3,781
5,847
6,088
Inventories
5,943
8,584
7,542
Total Current Liabilities
13,838
16,519
20,966
Payables & Accruals
- -
- -
- -
ST Debt
8,941
8,759
14,472
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
41.96%
41.14%
Free Cash Flow
- -
-101.88%
-71.83%
Net Income, GAAP
- -
-8.9%
-134.13%
Sales/Revenue/Turnover
- -
10.92%
-3.36%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
17,015
17,803
18,723
73,346
2025
16,867
19,226
19,062
15,724
70,880
2026
21,385
21,804
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
514
98
535.11
1,466
2025
8.35
-486
120.97
9.13
-336
2026
154.01
366
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Sung-Goo Kim
Full Time Employees
112
Sector
Distribution services
Industry
Food distributors
Address
Gijang-gun South Korea
Business
BIO PORT KOREA, INC. is a South Korea-based food and beverage manufacturing company specializing in the research, production, and global distribution of specialty teas, functional beverages, processed seafood snacks, and convenience foods. Founded in 2004 and headquartered in Busan, South Korea, the company commercializes its product portfolio under proprietary brand names including Balance Grow, Mama's Choice, Frenary, and Tastas, alongside private-label original equipment manufacturing (OEM) and original design manufacturing (ODM) services. The company's core product offerings encompass concentrated liquid and fruit teas, including Honey Citron Tea, Honey Citron & Ginger Tea, Honey Lemon Tea, Aloe Tea, Peach & Oolong Tea, and Passion Fruit Tea; ready-to-drink beverages and wellness drinks, including cold-pressed watermelon juice, CCA (carrot, cabbage, apple) juice, and instant iced tea mixes; seafood and protein snacks, including fried calamari snacks, sweet chili squid chips, buttery roasted calamari, cheese calamari, fried dried filefish (jwipo) snacks, garlic butter shrimp chips, and seasoned dried fish jerky; agricultural snacks, including crispy sweet potato fries, mixed vegetable chips, and traditional seasoned seaweed crisps (bugak); and frozen home meal replacement (HMR) products, including deep-fried vegetable seaweed rolls (gimmari) and pre-packaged meal components. BIO PORT KOREA serves retail consumers and wholesale partners across South Korea and international export markets, including the United States, Canada, Australia, the United Kingdom, China, and Southeast Asia. The company distributes its products through major global warehouse club retailers, supermarket chains, convenience stores, specialty grocers, and cross-border e-commerce platforms. In recent corporate developments, BIO PORT KOREA completed its public listing on the KOSDAQ market of the Korea Exchange (Ticker: 188040) in May 2025 through a business combination with DB Financial No. 11 Special Purpose Acquisition Company (SPAC). Following the listing, the company expanded the international shelf presence of its flagship Balance Grow liquid teas and seafood snack lines across multinational retail networks, introduced new functional beverage lineups and value-added snack formulations to capitalize on global demand for K-Food, and initiated strategic merger and acquisition evaluations to strengthen digital commerce operations and broaden overseas distribution infrastructure.