Intellian Technologies, Inc.

Intellian Technologies, Inc.

KKRX:189300
53,200.00
KRW
-1,500.00
(-2.74%)
4,246.42EPS
18.15P/E
793.60BMarket Cap
Nov 13Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
10,520.71
10,509.16
11,976.15
10,749.3
14,410.36
15,180.76
13,892.7
16,762.65
25,925.99
31,538.51
24,650.74
31,003.88
35,463.43
Basic EPS, GAAP
1,080.78
947.18
950.87
438.58
1,010.76
922.3
72.79
727.85
1,735.42
572
-288
724
4,280.96
Free Cash Flow per Basic Share
-451.81
1,290.52
-660.42
-1,684.94
169.73
235.27
-1,063.43
-5,139.12
-7,643.93
-52.38
-2,483.31
-4,834.37
-2,893.86
Dividend per Share
- -
- -
- -
91.99
92.15
90.38
92.51
88.64
96.6
92.48
100.52
100.7
- -
Book Value per Share
2,805.32
3,831.71
8,145.7
8,457.45
9,011.45
9,846.78
9,682.41
17,572.3
19,336.19
26,164.48
25,492.88
25,834
28,002.26
Tangible Book Value per Share
2,130.96
2,933.26
6,921.41
6,441.94
7,246.04
7,401.25
7,492.29
15,726.37
17,208.93
23,599.61
21,815.06
21,522.61
23,680.1
Basic Weighted Avg Shares
6
6
6
8
8
8
8
8
9
10
10
10
10
Sales/Revenue/Turnover
59,544
59,488
77,791
83,722
109,807
117,972
110,105
138,000
239,465
305,043
257,769
319,628
363,512
Operating Margin (%)
9.51
8.77
9.49
8.39
7.57
6.05
2.95
1.62
6.41
3.52
-7.54
3.74
8.24
Depreciation Expense
1,475
1,997
2,608
3,284
4,386
7,944
9,354
10,668
13,101
19,019
22,854
24,730
26,774
Net Income, GAAP
6,117
5,362
6,176
3,416
7,702
7,167
577
5,992
16,029
5,532
-3,012
7,464
43,881
Effective Tax Rate (%)
- -
6.6
7.31
- -
0.37
- -
- -
8.98
4.6
22.69
- -
- -
3.34
Profit Margin (%)
10.27
9.01
7.94
4.08
7.01
6.08
0.52
4.34
6.69
1.81
-1.17
2.34
12.07
Working Capital
7,305
18,050
48,714
39,012
58,676
48,333
23,555
87,852
79,565
181,581
133,602
129,195
122,098
LT Debt
7,000
10,900
8,600
5,800
22,224
20,268
15,148
19,337
42,719
59,581
66,566
69,913
71,921
Total Equity
21,683
29,616
63,345
64,452
68,691
78,356
76,684
161,998
178,704
275,032
264,642
266,272
286,005
Return on Invested Capital (%)
- -
11.07
10.9
- -
9.13
- -
- -
1.23
5.79
2.4
- -
- -
6.93
Return on Capital (%)
- -
13.91
10.45
- -
9.42
- -
- -
4.06
6.94
2.91
- -
- -
11.95
Return on Common Equity (%)
- -
20.9
13.29
5.35
11.57
9.75
0.74
5.02
9.41
2.44
-1.12
2.81
16.58

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
79,163
82,845
95,382
LT Borrowings
60,519
56,087
54,570
LT Finance Leases
9,394
18,271
17,351
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
10
10
10
Market Capitalization
613,269
1,132,693
793,600

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
276,819
271,015
291,868
Cash, Cash Equivalents & STI
33,346
31,799
25,698
Accounts Receivable, Net
124,056
98,986
110,835
Inventories
100,737
122,444
134,194
Total Current Liabilities
147,623
150,049
169,769
Payables & Accruals
- -
- -
- -
ST Debt
79,163
82,845
95,382
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
30.65%
34.46%
0.62%
Free Cash Flow
490.48%
1,097.42%
91.93%
Net Income, GAAP
53.55%
107.69%
-347.84%
Sales/Revenue/Turnover
20.51%
26.95%
24%
Total Cash Common Dividend
- -
7.67%
-1.24%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
46,698
71,699
62,361
77,011
257,769
2025
43,350
74,736
77,226
124,315
319,628
2026
64,724
97,246
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-465
253
-1,159
1,090.76
-288
2025
-1,365
-396
324
2,186.4
724
2026
1,320.06
464
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
100.52
2025
- -
- -
- -
- -
100.7
2026
- -
- -
- -
- -
- -

Company Description

CEO
Sang-Yub Sung
Full Time Employees
500
Sector
Electronic technology
Industry
Telecommunications equipment
Address
18-7, Jinwisandan-ro, Jinwi-myeon Pyeongtaek-si GY South Korea 17709
IPO Date
Oct 18, 2016
Business
Intellian Technologies, Inc. (189300.KQ) designs, manufactures and markets satellite antennas and communication terminals for maritime, land, aeronautical and government applications worldwide. The company provides satellite communication products including NX maritime VSAT antennas, compact maritime VSAT systems, maritime VSAT solutions, Mil-spec VSAT terminals and XEO series products; satellite TV antennas; network operator terminals such as Inmarsat Fleet Broadband, Inmarsat GX Maritime, Iridium Certus maritime, OneWeb and SES mPOWER systems; and accessories including mediators and satellite communication components. Its solutions serve industries encompassing merchant shipping, cruise lines, energy, fishing, luxury yachting, military and government, land mobility and emerging connectivity markets across global regions. Founded in 2004 and headquartered in Pyeongtaek-si, South Korea, Intellian operates production facilities, service centers and distribution hubs on multiple continents with over 480 employees and multilingual support in English, Chinese, Dutch and Korean. In April 2025, Intellian signed a memorandum of understanding with IonQ to explore quantum-secured networking for satellite communications, aiming to advance secure satellite-to-satellite and ground-to-satellite links as part of IonQ's space-based quantum key distribution initiatives; the company also maintains partnerships with network operators like Iridium, Inmarsat and SES.