ONEUL E&M co.Ltd.

ONEUL E&M co.Ltd.

KKRX:192410
3,360.00
KRW
-190.00
(-5.35%)
-1,605.96EPS
80.81BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
29,202.59
19,753.74
14,669.83
8,452.36
15,433.45
11,056.23
10,496.81
4,496.18
2,891.2
4,647.42
32,078.59
2,060.02
1,363.82
928.15
Basic EPS, GAAP
2,732
2,061.98
698
-1,836.91
-1,440
-1,688
376
-3,232
328
-4,260
-25,560
-2,720
-6,393.02
-1,568.94
Free Cash Flow per Basic Share
13,657.6
588.54
414.73
531.66
-3,803.84
-1,671.98
1,635.2
-3,687.33
-1,040.46
-2,703.64
18,554.52
-599.64
-450.16
18.41
Dividend per Share
- -
- -
266.3
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
17,302.24
24,587
16,823.37
15,027.64
10,255.18
8,822.69
9,185.37
9,414.41
11,056.73
10,723.77
8,226.18
4,985.24
212.66
459.73
Tangible Book Value per Share
16,785.56
23,528.73
16,106.53
14,440.39
9,982.71
8,678.04
9,147.25
9,395.59
10,989.33
10,679.43
8,214.19
4,960.02
208.76
456.97
Basic Weighted Avg Shares
1
2
2
2
2
3
3
3
9
5
1
6
12
21
Sales/Revenue/Turnover
29,198
42,954
26,517
15,257
34,493
32,997
31,304
13,589
25,984
21,100
17,450
13,020
16,694
19,154
Operating Margin (%)
8.53
11.45
1.3
-34.31
3.99
-10.91
11.65
-83.98
13.23
-76.01
-48.64
-47.86
-8.76
-8.97
Depreciation Expense
964
1,124
1,350
1,239
1,188
1,210
2,015
1,748
1,280
1,347
1,044
1,242
1,117
1,066
Net Income, GAAP
2,732
4,484
1,262
-3,316
-3,218
-5,038
1,121
-9,769
2,948
-19,341
-13,904
-17,192
-78,255
-32,378
Effective Tax Rate (%)
2.56
12.83
- -
- -
- -
- -
29.23
- -
19.54
- -
- -
- -
- -
- -
Profit Margin (%)
9.36
10.44
4.76
-21.73
-9.33
-15.27
3.58
-71.88
11.34
-91.66
-79.68
-132.04
-468.76
-169.04
Working Capital
16,539
25,074
25,378
20,764
41,916
67,119
56,251
32,297
12,680
46,837
7,441
-8,517
-7,470
-21,053
LT Debt
- -
- -
- -
- -
- -
18,156
6,815
1,287
356
675
241
721
133
81
Total Equity
20,822
29,588
30,366
27,125
49,479
44,860
47,781
31,660
39,983
58,334
44,748
35,447
9,320
10,722
Return on Invested Capital (%)
- -
16.67
- -
- -
- -
- -
3.18
- -
5.15
- -
- -
- -
- -
- -
Return on Capital (%)
- -
17.79
- -
- -
- -
- -
0.43
- -
8.01
- -
- -
- -
- -
- -
Return on Common Equity (%)
- -
17.79
4.21
-11.53
-11.01
-17.49
4.18
-33.11
8.23
-39.34
-26.98
-42.88
-405.07
- -

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
12,637
2,381
3,517
LT Borrowings
- -
- -
- -
LT Finance Leases
133
121
81
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
15
23
23
Market Capitalization
21,968
110,313
80,811

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
63,861
36,690
39,959
Cash, Cash Equivalents & STI
14,844
15,900
17,027
Accounts Receivable, Net
41,107
2,326
3,448
Inventories
2,326
2,429
2,105
Total Current Liabilities
71,331
61,303
61,012
Payables & Accruals
- -
- -
- -
ST Debt
12,637
2,381
3,517
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-1.04%
-9.12%
-73.71%
Free Cash Flow
-178.47%
-51.84%
45.39%
Net Income, GAAP
-193.82%
-107.11%
355.19%
Sales/Revenue/Turnover
7.55%
11.59%
28.21%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3,937
3,657
2,615
2,811
13,020
2025
3,027
4,131
5,615
3,891
16,694
2026
5,117
4,531
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-292
-82
-972
-675.62
-2,720
2025
-853.26
-13,782
-1,197.5
-416.58
-6,393.02
2026
-46.26
-329
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Hong-Kwan Lee
Full Time Employees
97
Sector
Electronic technology
Industry
Telecommunications equipment
Address
Seoul South Korea
IPO Date
Aug 14, 2014
Business
ONEUL E&M co.Ltd. is a South Korea-based technology company that specializes in the development, manufacturing, and distribution of wireless telecommunication equipment, antenna systems, and industrial robotics solutions. Founded in 1997 and headquartered in Seoul, South Korea, the company operates primarily across two core segments: the Antenna Business and the Robotics and Diversified Operations Division. In the telecommunications equipment segment, the company develops and manufactures base station antenna systems, including multi-band, ultra-wideband, and massive MIMO antenna arrays; indoor and in-building distributed antenna systems (DAS); 5G beamforming antennas; time-division duplexing low-noise amplifier (TDD LNA) modules; radio frequency (RF) filters and repeaters; and next-generation low Earth orbit (LEO) satellite and 6G communication antenna solutions under its Gamma Nu brand. In the robotics and automation segment, the company designs, integrates, and supplies indoor autonomous mobile robots (AMRs) for logistics, factory material handling, and healthcare environments; smart precision actuators; industrial motion controllers; and customized robotic control platforms. The company serves telecommunications carriers, network infrastructure providers, industrial manufacturers, logistics facilities, and healthcare institutions across South Korea, North America, Europe, and broader Asian markets. In recent developments, the company underwent a corporate rebranding and reorganization in 2025, changing its corporate name from Hyulim Networks Co., Ltd. to ONEUL E&M co.Ltd. following changes in its controlling ownership. Under this strategic shift, ONEUL E&M expanded its business scope to include media and entertainment content production, intellectual property management, vehicle leasing, and international logistics distribution to diversify revenue streams. The company has also executed several capital optimization measures, including a reverse stock split to consolidate par value, early redemptions of private convertible bond series, and the resolution of major legacy tax liability assessments, while focusing its ongoing operational expansion on advancing high-performance beamforming antenna technologies and strengthening export contracts with tier-one telecommunications providers in North America.