HANJOO LIGHT METAL CO., LTD.

HANJOO LIGHT METAL CO., LTD.

KKRX:198940
1,179.00
KRW
-35.00
(-2.88%)
-95.73EPS
33.49BMarket Cap
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
23,069.61
18,752.47
20,647.32
15,457.46
16,804.92
13,249.13
13,166.77
Basic EPS, GAAP
223.41
399.94
8.27
-1,071.56
-488
-140
-96.84
Free Cash Flow per Basic Share
-1,112.98
-3,015.62
-1,293.98
-1,540.81
242.72
-262.94
-1,111.57
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
3,042.01
3,516.35
3,550.02
2,575.92
2,471.08
2,370.51
2,462.31
Tangible Book Value per Share
2,918.88
3,410.12
3,434.55
2,501.42
2,434.12
2,346.85
2,445.3
Basic Weighted Avg Shares
7
10
11
14
15
20
20
Sales/Revenue/Turnover
165,968
189,024
232,497
220,982
250,764
259,465
259,835
Operating Margin (%)
5.13
3.74
2.26
-6.14
-3.45
0.51
0.29
Depreciation Expense
9,127
9,809
10,602
12,603
14,345
15,119
15,626
Net Income, GAAP
1,607
4,031
93
-15,319
-7,282
-2,742
-1,911
Effective Tax Rate (%)
20.97
18.07
62.92
- -
- -
- -
- -
Profit Margin (%)
0.97
2.13
0.04
-6.93
-2.9
-1.06
-0.74
Working Capital
-16,090
-8,094
-23,161
-19,314
-43,916
-38,164
-48,997
LT Debt
32,110
30,050
25,870
45,431
15,355
26,989
13,424
Total Equity
22,123
35,783
39,043
36,628
48,461
46,504
48,295
Return on Invested Capital (%)
- -
5.32
1.43
- -
- -
- -
- -
Return on Capital (%)
- -
6.93
1.27
- -
- -
- -
- -
Return on Common Equity (%)
- -
14.08
0.25
-40.84
-17.26
-5.82
-3.97

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
71,116
75,273
95,645
LT Borrowings
22,280
15,792
8,969
LT Finance Leases
4,709
4,614
4,455
Preferred Equity and Hybrid Capital
375
375
375
Shares Outstanding
19
19
19
Market Capitalization
25,025
28,411
33,493

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
95,309
82,653
99,523
Cash, Cash Equivalents & STI
9,432
8,022
7,786
Accounts Receivable, Net
43,954
42,326
50,240
Inventories
33,516
26,595
33,684
Total Current Liabilities
133,473
127,302
148,520
Payables & Accruals
- -
- -
- -
ST Debt
71,116
75,273
95,645
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
18.59%
-4.04%
Free Cash Flow
- -
-15.98%
-242.18%
Net Income, GAAP
- -
-3,320.59%
-62.35%
Sales/Revenue/Turnover
- -
9.78%
3.47%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
60,374
65,398
58,146
66,846
250,764
2025
62,199
73,127
65,170
58,969
259,465
2026
63,142
72,554
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-146.18
254
-384
-4.36
-488
2025
24.12
-60
-18.32
-113.21
-140
2026
-11.35
47
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Yong-Jin Lee
Full Time Employees
312
Sector
Producer manufacturing
Industry
Metal fabrication
Address
Ulsan South Korea
IPO Date
Aug 12, 2014
Business
HANJOO LIGHT METAL CO., LTD. is a South Korea-based automotive component manufacturer specializing in the development and production of lightweight aluminum cast parts for the global automotive and transportation industries. Founded in 1987 and headquartered in Ulsan, South Korea, the company operates across several core product categories: automotive chassis components, including aluminum front steering knuckles, rear carriers, rear subframe side members, and center flow tunnels; electric vehicle (EV) components, comprising battery pack cases, inverter housings, drive motor front covers, structural platform members, and mounting brackets; engine and powertrain parts, including intake manifolds, oil pump housings, water pump bodies, exhaust gas recirculation (EGR) housings, and turbocharger compressor housings; and specialized components, including marine propulsion parts and bimetal hybrid brake discs. The company utilizes proprietary casting and metallurgy processes, including multi-cavity low-pressure die casting (LPDC), semi-solid electronic stirring die casting (ESDC), smart rheocasting, and inorganic sand core casting technologies. In recent developments, Hanjoo Light Metal completed its initial public offering on the KOSDAQ market under ticker 198940. The company expanded its overseas manufacturing footprint through its wholly owned European subsidiary, Hanjoo Light Metal s.r.o., operating an aluminum automotive parts production facility in Vlkanová, Slovakia, supporting European assembly lines for Hyundai Motor and Kia. The company also secured an estimated KRW 400 billion long-term supply contract spanning 2025 through 2033 with Hyundai Motor Group to manufacture lightweight aluminum crossmembers and structural components for Hyundai's next-generation dedicated electric vehicle platform (eM) across Genesis models, backed by a KRW 58 billion capital expenditure commitment in production infrastructure. Additionally, Hanjoo Light Metal entered into a strategic collaboration agreement with global Tier-1 automotive supplier ZF to co-develop next-generation lightweight components while expanding its eco-friendly casting technologies into robotics structural parts.