KANGSTEM BIOTECH Co., Ltd.

KANGSTEM BIOTECH Co., Ltd.

KKRX:217730
1,834.00
KRW
-57.00
(-3.01%)
-245.66EPS
215.38BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
17.31
89.78
35.75
372.02
318.38
183.34
260.67
323.8
311.94
261.71
114.88
51.46
36.23
Basic EPS, GAAP
-308.78
-347.97
-352.12
-628.24
-474.1
-752.19
-526.92
-557.26
-387.25
-452.16
-113.75
-151
-245.66
Free Cash Flow per Basic Share
-280.87
-292.53
-401.84
-783.42
-517.28
-927.83
-486.32
-564.98
-377.21
-368.89
-290.41
-177.72
-192.5
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
-82.56
912.67
959.9
857.65
1,457.32
2,109.11
1,315.7
1,303.02
944.84
717.37
644.33
729.85
601.36
Tangible Book Value per Share
-115.67
875.99
920.19
704.17
1,300.95
2,054.5
1,286.97
1,284.03
924.9
710.79
629.77
554.68
425.41
Basic Weighted Avg Shares
12
17
24
25
29
33
35
38
52
49
67
69
82
Sales/Revenue/Turnover
208
1,485
843
9,133
9,165
6,005
9,138
12,405
16,301
12,704
7,746
3,572
2,963
Operating Margin (%)
-2,139.3
-345.23
-1,081.81
-128.52
-127.59
-385.6
-204.92
-183.28
-125.06
-179.29
-191.62
-494.56
-650.16
Depreciation Expense
551
686
838
1,094
1,237
2,097
2,994
3,874
3,871
3,915
3,226
2,364
1,728
Net Income, GAAP
-3,714
-5,754
-8,300
-15,423
-13,648
-24,635
-18,471
-21,348
-20,236
-21,949
-7,669
-10,482
-20,085
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
-1,783.74
-387.59
-984.85
-168.87
-148.91
-410.26
-202.14
-172.1
-124.14
-172.77
-99.01
-293.41
-677.98
Working Capital
-227
15,931
34,735
18,878
28,937
34,809
32,544
42,882
26,198
23,167
20,796
35,330
23,457
LT Debt
1,068
780
15,286
15,632
4,439
13,018
9,648
7,435
6,350
4,654
4,408
3,542
3,280
Total Equity
-1,913
21,237
22,977
23,405
47,581
68,719
48,639
66,003
47,260
44,518
43,182
69,060
56,560
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
- -
- -
-37.55
-66.41
-38.36
-42.19
-30.67
-35.76
-34.48
-45.11
-16.83
-18.75
-42.36

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Mar'26
Jun'26
ST Debt
4,052
5,901
5,906
LT Borrowings
2,780
2,200
2,000
LT Finance Leases
1,383
1,318
1,280
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
94
94
94
Market Capitalization
137,131
287,806
215,384

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Mar'26
Jun'26
Total Current Assets
50,104
36,806
31,384
Cash, Cash Equivalents & STI
44,373
32,623
27,412
Accounts Receivable, Net
493
100
229
Inventories
850
1,015
1,041
Total Current Liabilities
6,862
8,079
7,927
Payables & Accruals
- -
- -
- -
ST Debt
4,052
5,901
5,906
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
18.7%
11.69%
59.93%
Free Cash Flow
21.77%
-3.75%
-36.99%
Net Income, GAAP
16.45%
-1.91%
36.67%
Sales/Revenue/Turnover
91.06%
-9.56%
-53.88%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,916
2,276
783
- -
7,746
2025
954
1,030
485
- -
3,572
2026
805
642
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-59.32
70.35
-60.14
- -
-113.75
2025
-72.77
-71.93
-62.5
- -
-151
2026
-48.49
-66
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Jong-Chun Na
Full Time Employees
86
Sector
Health technology
Industry
Biotechnology
Address
Seoul South Korea
IPO Date
Dec 21, 2015
Business
KANGSTEM BIOTECH Co., Ltd. is a South Korea-based biotechnology company engaged in the research, development, and commercialization of allogeneic umbilical cord blood-derived mesenchymal stem cell therapies, organoid models, contract development and manufacturing organization (CDMO) services, and advanced cosmeceuticals. Founded in October 2010 and headquartered in Seoul, South Korea, the company operates across four primary business segments: Stem Cell Therapeutics, Organoid Platforms, CDMO Services, and Health & Beauty. In its Stem Cell Therapeutics segment, the company develops stem cell drug candidates targeting degenerative, inflammatory, and intractable disorders, comprising OSCA (also known as FureStem-OA Kit Inj.), an injectable stem cell and medical device convergence therapy developed for cartilage regeneration and fundamental treatment of knee osteoarthritis; FureStem-AD, an umbilical cord blood-derived mesenchymal stem cell candidate indicated for moderate-to-severe atopic dermatitis; FureStem-RA, an investigational stem cell therapy designed for rheumatoid arthritis; and FureStem-CD, a clinical candidate targeting Crohn's disease. In its Organoid Platforms segment, the company produces high-fidelity, three-dimensional human tissue models, including human skin organoids, functional hair follicle organoids, and pancreatic islet organoids used for disease modeling, drug candidate discovery, and dermatological efficacy and toxicity testing as animal-free alternatives. In its CDMO Services segment, Kangstem Biotech provides biopharmaceutical manufacturing services utilizing its current Good Manufacturing Practice (cGMP)-certified facilities, offering master and working cell banking; cell isolation and large-scale culture expansion; process and analytical development; clinical batch production; quality control testing; and specialized cell cryopreservation platform services. In its Health & Beauty segment, the company manufactures and markets functional bio-cosmetics under the proprietary brand GD11, offering anti-aging and skin-rejuvenating skincare products formulated with human umbilical cord blood cell-conditioned media extract (USC1994). In recent major company developments, Kangstem Biotech has expanded its strategic alliances, clinical pipeline progression, and international regulatory certifications. The company executed an exclusive domestic license-out agreement with Yooyoung Pharma for the commercialization of its osteoarthritis candidate, OSCA, while completing patient dosing and follow-up observation in its Phase 2a clinical trial in South Korea. On the regulatory and manufacturing front, Kangstem Biotech received accreditation from Japan's Ministry of Health, Labour and Welfare (MHLW) as a certified foreign cell processing facility, enabling the provision of CDMO services and cell products to the Japanese regenerative medicine sector. Additionally, the company entered into a joint research agreement with Institut Pasteur Korea to conduct high-throughput drug screening utilizing its hair follicle organoid technology, established a collaborative partnership with Optipharm to develop next-generation diabetes treatments combining islet organoids with xenotransplantation models, and secured key patent allowances in the United States, China, and South Korea covering its cell culture, cryopreservation, and osteoarthritis therapeutic formulations.