Studio Dragon Corp.

Studio Dragon Corp.

KKRX:253450
23,350.00
KRW
-200.00
(-0.85%)
1,039.56EPS
20.49P/E
640.25BMarket Cap
Nov 05Next Earn
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
7,169.65
12,663.6
13,538.63
16,689.35
18,530.53
16,229.56
23,244.16
25,060.69
18,298.71
17,638.73
19,392.93
Basic EPS, GAAP
378
1,053
1,278
941
1,044
1,301
1,684
1,001
1,114
343
1,039.68
Free Cash Flow per Basic Share
-633.03
-333.72
-1,047.37
-468.93
-111.33
-381.94
-2,335.91
1,367.48
5,899.24
-360.62
-2,448.76
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
4,854.6
13,141.22
14,305.32
15,242.19
20,308.63
22,784.71
21,981.51
23,546.42
24,606.15
26,623.11
25,900.49
Tangible Book Value per Share
436.21
8,592.78
7,227.94
6,944.24
12,629.18
12,855.13
9,411.51
11,606.86
17,790.89
19,004.77
18,246.71
Basic Weighted Avg Shares
22
23
28
28
28
30
30
30
30
30
30
Sales/Revenue/Turnover
154,447
286,789
379,606
468,661
525,729
487,114
697,946
753,146
550,081
530,685
582,954
Operating Margin (%)
10.77
11.5
10.59
6.19
9.34
10.79
9.35
7.42
6.62
5.72
8.72
Depreciation Expense
22,181
41,302
75,279
116,841
116,203
99,071
153,306
186,115
146,621
134,814
133,454
Net Income, GAAP
8,143
23,847
35,834
26,425
29,619
39,048
50,565
30,083
33,488
10,320
31,253
Effective Tax Rate (%)
22.44
21.2
21.48
20.06
28.69
24.92
13.74
19.17
- -
10.86
15.64
Profit Margin (%)
5.27
8.32
9.44
5.64
5.63
8.02
7.24
3.99
6.09
1.94
5.36
Working Capital
-3,058
199,150
138,991
99,346
96,168
48,868
-16,130
36,536
224,362
73,065
49,097
LT Debt
19,934
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
136,110
368,443
401,286
428,250
609,347
683,864
660,731
707,770
739,624
800,251
778,530
Return on Invested Capital (%)
- -
9.45
7.92
5.45
6.72
6.08
7.36
5.25
- -
3.46
5.22
Return on Capital (%)
- -
9.29
9.21
6.47
5.79
6.13
7.24
4.35
- -
1.46
3.81
Return on Common Equity (%)
- -
9.45
9.31
6.37
5.71
6.04
7.52
4.4
4.63
1.34
4.04

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
22,800
22,800
72,800
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
30
30
30
Market Capitalization
1,285,001
1,082,106
640,246

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
282,771
262,156
287,538
Cash, Cash Equivalents & STI
69,601
51,619
61,760
Accounts Receivable, Net
74,744
89,839
107,367
Inventories
- -
- -
- -
Total Current Liabilities
209,706
195,135
238,441
Payables & Accruals
- -
- -
- -
ST Debt
22,800
22,800
72,800
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
5.73%
8.2%
Free Cash Flow
- -
168.32%
-106.12%
Net Income, GAAP
- -
-7.41%
-69.18%
Sales/Revenue/Turnover
- -
2.67%
-3.53%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
192,071
137,120
90,320
130,570
550,081
2025
133,800
114,491
136,510
145,884
530,685
2026
155,269
145,292
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
672
271
-204
374.86
1,114
2025
79
-124
296.12
92.51
343
2026
218.03
433
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Kyung-Ik Jang
Full Time Employees
179
Sector
Consumer services
Industry
Movies/Entertainment
Address
75 Maebongsan-ro Seoul SL South Korea 03926
IPO Date
Nov 24, 2017
Business
Studio Dragon Corporation operates as a prominent entertainment enterprise, specializing in the creation, development, and international distribution of television dramas across a wide array of media outlets. The company's captivating content reaches audiences in numerous countries worldwide. Established in 2016 and based in Seoul, South Korea, this influential studio functions as a key component of CJ ENM Co., Ltd. Renowned for producing critically acclaimed series that have achieved significant global recognition, Studio Dragon actively partners with major streaming platforms to expand its reach and diversify its content offerings. It continues to strengthen its position through strategic international co-productions and by leveraging its extensive library of intellectual property.