1. South Korea Stocks

  2. •

    Producer manufacturing

  3. •

    Electrical products
HD Hyundai Electric

HD Hyundai Electric

KKRX:267260
470,000.00
KRW
-20,000.00
(-4.08%)
23,624.48EPS
41.12P/E
34.98TMarket Cap
Oct 27Next Earn
HD Hyundai Electric
KRX:267260
(Korea Stock Exchange)

Recent

price

470,000.00

P/E

ratio

41.12

div

yld

0.40%

ROIC.AI

2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
146,878.14
81,868.97
86,867.25
50,316.16
50,180.23
58,464.75
75,091.46
92,304.58
113,340.82
120,493.24
Revenue per Share
1,447.03
-7,548.5
-12,961
-1,118
-936
4,514
7,200
13,935
20,354
23,637.43
Basic EPS, GAAP
-5,379.6
-3,055.41
-5,010.14
3,933.44
2,128.03
-4,594.27
-3,099.5
24,921.03
19,938.71
18,188.18
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
499.97
2,099.93
6,149.69
1,899.9
Dividend per Share
43,871.24
35,905.49
19,447.39
18,869.76
17,954.25
22,854.07
29,120.97
41,724.75
56,366.19
62,651.15
Book Value per Share
41,531.16
35,170.92
18,075.28
17,449.51
16,490.67
21,033.96
27,175.95
39,893.47
54,553.44
60,699.37
Tangible Book Value per Share
10
24
20
36
36
36
36
36
36
36
Basic Weighted Avg Shares
1,449,573
1,940,412
1,771,134
1,811,345
1,805,992
2,104,499
2,702,799
3,322,349
4,079,498
4,336,924
Sales/Revenue/Turnover
4.31
-5.17
-8.83
4.07
0.55
6.39
11.66
20.14
24.4
25.67
Operating Margin (%)
31,656
53,387
35,832
41,904
42,816
46,851
52,374
65,249
73,718
78,018
Depreciation Expense
14,281
-178,910
-264,261
-40,247
-33,687
162,486
259,153
501,567
732,605
850,784
Net Income, GAAP
36.15
- -
- -
- -
- -
1.16
16.44
23.33
23.48
24.71
Effective Tax Rate (%)
0.99
-9.22
-14.92
-2.22
-1.87
7.72
9.59
15.1
17.96
19.62
Profit Margin (%)
901,622
528,336
360,453
199,046
145,842
137,161
475,525
762,662
877,556
860,315
Working Capital
299,750
239,303
371,029
265,335
260,337
133,302
290,765
211,083
102,206
61,979
LT Debt
1,040,114
851,299
700,216
679,174
646,222
831,169
1,057,030
1,507,517
2,032,935
2,258,295
Total Equity
- -
- -
- -
- -
- -
10.45
16.92
28.31
36.11
37.5
Return on Invested Capital (%)
- -
- -
- -
- -
- -
14.22
18.06
28.83
35.96
39.76
Return on Capital (%)
- -
-18.92
-34.08
-5.84
-5.08
22.12
27.71
39.34
41.5
43.7
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
156,360
158,222
120,239
LT Borrowings
46,859
46,879
9,949
LT Finance Leases
55,347
54,103
52,031
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
36
36
36
Market Capitalization
27,858,353
29,945,930
34,984,908

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
3,426,275
3,918,967
3,937,982
Cash, Cash Equivalents & STI
968,043
1,244,509
1,009,095
Accounts Receivable, Net
735,524
684,321
656,525
Inventories
1,266,518
1,394,941
1,538,739
Total Current Liabilities
2,548,719
3,103,850
3,077,667
Payables & Accruals
- -
- -
- -
ST Debt
156,360
158,222
120,239
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
25.68%
34.85%
Free Cash Flow
- -
-263.68%
-19.99%
Net Income, GAAP
- -
-79.91%
46.06%
Sales/Revenue/Turnover
- -
18.07%
22.79%
Total Cash Common Dividend
- -
- -
192.85%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
800,978
916,909
788,749
815,713
3,322,349
2025
1,014,668
906,219
995,432
1,163,179
4,079,498
2026
1,036,500
1,141,813
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,611
4,486
3,247
3,591.34
13,935
2025
4,281
3,957
5,309.04
6,807.52
20,354
2026
5,780.88
5,740
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
1,100
2,099.93
2025
- -
- -
1,899.93
- -
6,149.69
2026
- -
- -
- -
- -
- -
Similar Companies
Lumentum Holdings Inc. (NASDAQ:LITE)
GE Vernova Inc. (NYSE:GEV)
Eos Energy Enterprises, Inc. (NASDAQ:EOSE)
NuScale Power Corporation (NYSE:SMR)
Bharat Heavy Electricals Limited (NSE:BHEL)
Astor Enerji A.S. (BIST:ASTOR)
Business
HD Hyundai Electric Co., Ltd. manufactures and sells heavy electrical equipment, including power transformers, gas-insulated switchgear (GIS), high- and low-voltage motors and generators, distribution transformers, medium- and low-voltage circuit breakers, switchgear, marine power systems, and energy storage solutions such as battery energy storage systems (BESS); the company also provides renewable energy solutions, DC power distribution facilities, and total energy management systems under brands like GREENTRIC for eco-friendly products. Founded in 1977 and headquartered in Seongnam-si, South Korea, HD Hyundai Electric operates globally across North America, Europe, Asia, the Middle East, and other regions, with subsidiaries including HD Hyundai Electric America Corporation, HD Hyundai Electric Hungary Kft., and manufacturing facilities in the United States and elsewhere. In recent developments, the company completed its Ulsan Transformer Core Shop and a transformer storage facility in the US in 2024, secured its first transformer order in Sweden from Ellevio and the largest single-item transformer order from Xcel Energy USA in 2023, won the largest distribution transformer order from AEP USA and its first European offshore substation order from Semco Maritime Denmark, independently developed and exported 145kV and 170kV SF6-free eco-friendly GIS, commercialized the world's first 1 MW building DC power distribution facility, acquired Plaspo for power conversion expertise, changed its name from Hyundai Electric & Energy Systems Co., Ltd. to HD Hyundai Electric in 2023, and declared RE100 achievement by 2040 while launching ESG initiatives.