Wysiwyg Studios Co., Ltd.

Wysiwyg Studios Co., Ltd.

KKRX:299900
233.00
KRW
+17.00
(+7.87%)
-172.95EPS
74.89BMarket Cap
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
2,231.74
295.07
326.09
142.36
913.04
819.2
214.49
864.54
475.09
603.39
560.08
Basic EPS, GAAP
-1,753.83
11.33
64.33
17.17
-10.75
-57.25
-18
300
-323
-209
-137.05
Free Cash Flow per Basic Share
-2,481.71
-49.78
-242.32
-11.33
-84.15
-90.02
-56.71
-51.57
-52.55
-64.35
5.86
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
-2.45
53.86
417.87
493.93
475.76
1,132.62
1,056.5
1,312.31
988.79
749.38
787.18
Tangible Book Value per Share
-2.77
52.95
416.92
345.89
247.32
857.42
717.67
1,069.49
773.65
588.98
627.9
Basic Weighted Avg Shares
- -
44
73
326
121
147
683
170
169
169
169
Sales/Revenue/Turnover
1,083
12,989
23,649
46,404
110,194
120,284
146,520
147,335
80,433
101,995
94,895
Operating Margin (%)
-88.08
19.09
21.22
14.29
1.68
-2.95
-15.92
-13.76
-14.69
-9.37
-8.36
Depreciation Expense
26
349
952
2,150
6,064
8,783
14,500
13,036
9,829
7,135
6,026
Net Income, GAAP
-851
499
4,666
5,596
-1,297
-8,406
-12,296
51,126
-54,684
-35,329
-23,220
Effective Tax Rate (%)
- -
- -
3.94
7.68
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
-78.59
3.84
19.73
12.06
-1.18
-6.99
-8.39
34.7
-67.99
-34.64
-24.47
Working Capital
2,409
11,238
32,654
10,333
3,743
94,705
19,894
-24,732
-26,247
-31,036
-22,077
LT Debt
- -
- -
12,500
4,928
266
4,261
6,402
5,100
1,974
1,457
1,259
Total Equity
-257
5,643
44,118
70,462
94,467
264,013
245,602
234,472
173,595
132,230
138,402
Return on Invested Capital (%)
- -
- -
15.34
8.09
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
15.19
6.89
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
- -
- -
18.75
11.1
-2.24
-6.68
-6.59
25.39
-28.05
-23.99
-15.65

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
25,232
27,331
27,810
LT Borrowings
700
700
700
LT Finance Leases
855
757
559
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
169
169
169
Market Capitalization
140,967
101,998
74,889

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
76,578
75,636
44,099
Cash, Cash Equivalents & STI
41,824
46,709
18,327
Accounts Receivable, Net
8,658
2,685
4,031
Inventories
5,924
8,175
5,994
Total Current Liabilities
107,596
106,672
66,177
Payables & Accruals
- -
- -
- -
ST Debt
25,232
27,331
27,810
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
23.64%
-23.83%
Free Cash Flow
- -
33.88%
22.27%
Net Income, GAAP
- -
-32.79%
-35.39%
Sales/Revenue/Turnover
- -
2.59%
26.81%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
17,040
6,855
25,317
31,220
80,433
2025
20,792
24,507
29,615
27,081
101,995
2026
13,691
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-42
-66
39
-254.38
-323
2025
-34
-26.72
-19.67
-127.71
-209
2026
37.06
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Seong-Wan Cho
Full Time Employees
30
Sector
Consumer services
Industry
Movies/Entertainment
Address
20, Eonju-ro 170-gil, Sinsa-dong Seoul SL South Korea 06017
IPO Date
Dec 20, 2018
Business
Wysiwyg Studios Co., Ltd. Wysiwyg Studios Co., Ltd. (299900.KQ) designs and produces visual effects for films, dramas, and broadcasting programs from its headquarters in Seoul, South Korea, where the company was founded in 2016. The company specializes in 2D/3D visual effects; on-set supervision effects and simulations; creatures; digital environments; new media content including digital content, exhibition and advertising solutions, and ScreenX formats; technology services for various media; and content planning, development, and production, primarily serving the global entertainment industry with operations centered in South Korea and alliances extending to China, Hollywood, and Southeast Asia. Com2uS holds a significant 38.11% stake in the company following its acquisition in late 2021, bolstering its content and visual effects capabilities, while Wysiwyg Studios received KRW 22.3 billion in funding from investors in June 2025 and announced a share repurchase program to enhance shareholder value.