INNOGENE Co., Ltd.

INNOGENE Co., Ltd.

KKRX:344860
1,476.00
KRW
+42.00
(+2.93%)
-28.23EPS
15.52BMarket Cap
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
8,405.17
682.81
772.58
202.02
982.64
868.19
747.63
741.81
1,077.79
Basic EPS, GAAP
74.16
-49.89
85
48.6
144
120
79
26
-28.23
Free Cash Flow per Basic Share
-458.12
50.84
86.43
46.66
59.16
188.08
64.32
37.16
-118.79
Dividend per Share
- -
- -
- -
- -
- -
- -
29.98
86.4
- -
Book Value per Share
289.02
253.45
338.42
581.19
730.86
1,340.22
1,389.26
1,287.65
1,101.26
Tangible Book Value per Share
279.33
246.14
333.88
579.3
730.56
1,340.21
1,386.39
1,280.68
1,083.11
Basic Weighted Avg Shares
1
8
9
46
9
12
12
11
11
Sales/Revenue/Turnover
7,808
5,644
7,181
9,385
9,139
10,101
8,945
8,213
11,938
Operating Margin (%)
0.54
-4.5
15.67
25.56
16.28
12.14
7.05
0.05
-5.37
Depreciation Expense
210
263
238
230
235
230
226
242
254
Net Income, GAAP
69
-412
790
2,258
1,339
1,396
945
288
-313
Effective Tax Rate (%)
- -
- -
1.35
7.33
13.32
18.16
15.84
- -
- -
Profit Margin (%)
0.88
-7.31
11
24.06
14.65
13.82
10.57
3.5
-2.62
Working Capital
1,374
1,509
1,492
3,889
5,041
14,332
15,074
12,124
10,116
LT Debt
- -
648
86
87
30
30
- -
19
2
Total Equity
2,688
2,357
3,147
5,405
6,744
16,026
16,613
14,090
12,050
Return on Invested Capital (%)
- -
- -
37.8
49.67
19.8
8.51
3.2
- -
- -
Return on Capital (%)
- -
- -
25.23
50.86
21.53
12.15
5.79
- -
- -
Return on Common Equity (%)
- -
-16.35
28.71
52.8
22.05
12.26
5.79
1.88
-2.34

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
81
54
127
LT Borrowings
- -
- -
- -
LT Finance Leases
19
19
2
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
11
11
11
Market Capitalization
20,396
16,578
15,516

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
13,045
13,114
11,372
Cash, Cash Equivalents & STI
10,674
9,329
7,203
Accounts Receivable, Net
579
1,555
1,754
Inventories
1,542
1,476
1,681
Total Current Liabilities
920
2,151
1,256
Payables & Accruals
- -
- -
- -
ST Debt
81
54
127
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
44.52%
-15.19%
Free Cash Flow
- -
56.31%
-46.54%
Net Income, GAAP
- -
9.49%
-69.54%
Sales/Revenue/Turnover
- -
3.79%
-8.17%
Total Cash Common Dividend
- -
- -
166.67%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,040
2,937
1,913
2,055
8,945
2025
1,767
1,895
2,137
2,414
8,213
2026
2,591
4,796
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
20
38
8
12.73
79
2025
4
-2
5.11
19.25
26
2026
-8.78
-45
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
30.5
- -
- -
- -
29.98
2025
- -
- -
- -
- -
86.4
2026
- -
- -
- -
- -
- -

Company Description

CEO
Gwang-Hoon Lee
Full Time Employees
58
Sector
Health technology
Industry
Biotechnology
Address
Seoul South Korea
IPO Date
Feb 20, 2023
Business
INNOGENE Co., Ltd. is a South Korea-based biotechnology and cosmeceutical company specializing in anti-aging, hair loss therapeutics, scalp care, and medical skincare solutions. Founded in 2005 and headquartered in Seoul, South Korea, the company operates across the bio-cosmetics, medical aesthetic device, and healthcare industries, delivering an integrated total solution platform encompassing diagnosis, clinical treatment, home maintenance, and post-procedure care. The company develops, manufactures, and distributes products across four core proprietary brand lines: BallVic, a specialized hair loss and scalp care line comprising therapeutic shampoos, scalp tonics, intensive ampoules, and targeted condition regimens including BallVic S for male-pattern hair loss, BallVic W for female thinning hair, and BallVic SEBO for seborrheic scalp conditions; Re:Cellby, a hospital-exclusive derma-cosmetic brand focused on post-dermatological procedure skin soothing and skin barrier regeneration; Dr.Medicean, a specialized cosmeceutical brand addressing chronic troubled, atopic, and irritated skin conditions; and Follicution, a clinical-grade scalp meso-solution and professional clinic treatment line. In addition to topical cosmeceuticals, INNOGENE supplies optical scalp diagnostic systems, hair and scalp care equipment, mobile scalp condition tracking applications, and dietary health supplements formulated for hair and skin vitality. The company operates a dual-channel business model, serving a B2B network of over 4,000 domestic dermatologists, plastic surgery clinics, and hospitals, alongside a B2C retail presence spanning major duty-free retail networks and online commerce platforms. Geographically, INNOGENE conducts international distribution across more than 20 countries, including China, Singapore, Malaysia, and other regional Asian markets. In recent corporate developments, INNOGENE listed its shares on the KOSDAQ market (KRX: 344860) in February 2023, establishing access to public capital markets. In recent operational and strategic changes, the company secured an exclusive overseas supply agreement to expand international distribution, broadened its consumer sales channels through major online duty-free stores including Lotte and Shilla, and executed a third-party allotment capital increase in 2026 to finance operational expansion and digital marketing initiatives. Furthermore, INNOGENE is strategically advancing its development of big-data-driven personalized scalp analysis diagnostics and expanded functional care foods to scale its comprehensive anti-aging ecosystem.