EASY BIO, Inc.

EASY BIO, Inc.

KKRX:353810
5,450.00
KRW
-120.00
(-2.15%)
1,267.44EPS
5.08P/E
202.46BMarket Cap
Nov 18Next Earn
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
4,186.58
3,798.2
4,548.78
4,841.18
11,350.91
14,422.69
15,870.83
Basic EPS, GAAP
495.3
319
267
455
579
840
1,203.7
Free Cash Flow per Basic Share
724.49
358.73
-297.48
928.51
634.31
857.32
1,058.17
Dividend per Share
- -
75.12
74.87
76.87
100.82
202.22
258.07
Book Value per Share
199.43
1,257.23
1,463.61
1,839.11
2,538.27
3,240.14
3,837.73
Tangible Book Value per Share
198.79
1,058.11
1,271.71
1,636.65
541.28
1,349.7
1,392.9
Basic Weighted Avg Shares
21
34
34
34
34
33
33
Sales/Revenue/Turnover
88,123
129,458
155,557
165,385
384,331
476,939
525,038
Operating Margin (%)
17.25
12.96
10.38
12.47
8.43
9.43
10.12
Depreciation Expense
1,694
2,801
3,763
3,692
7,505
8,329
8,797
Net Income, GAAP
10,425
10,873
9,131
15,544
19,604
27,778
39,821
Effective Tax Rate (%)
22.02
22.85
22
19.76
24.54
24.28
25.71
Profit Margin (%)
11.83
8.4
5.87
9.4
5.1
5.82
7.58
Working Capital
22,365
1,650
22,260
47,652
91,270
48,805
40,969
LT Debt
16,558
4,891
17,193
30,454
137,431
67,973
66,019
Total Equity
34,040
45,414
52,811
66,173
88,799
113,555
132,086
Return on Invested Capital (%)
- -
15.23
10.82
11.58
10.77
11.92
13.83
Return on Capital (%)
- -
14
8.85
12.4
11.69
11.33
14.95
Return on Common Equity (%)
- -
28.26
19.66
27.57
26.72
29.06
37.86

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
84,892
95,091
111,629
LT Borrowings
67,543
67,825
64,228
LT Finance Leases
431
762
1,792
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
33
33
33
Market Capitalization
192,206
229,258
202,461

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
188,668
193,947
215,259
Cash, Cash Equivalents & STI
62,460
46,964
49,758
Accounts Receivable, Net
42,560
45,373
52,985
Inventories
56,719
66,963
69,166
Total Current Liabilities
139,863
157,631
174,290
Payables & Accruals
- -
- -
- -
ST Debt
84,892
95,091
111,629
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
27.41%
27.88%
Free Cash Flow
- -
-123.02%
32%
Net Income, GAAP
- -
25.26%
41.69%
Sales/Revenue/Turnover
- -
45.98%
24.1%
Total Cash Common Dividend
- -
- -
95.89%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
59,403
100,883
106,422
117,624
384,331
2025
116,931
113,793
116,896
129,320
476,939
2026
130,692
148,130
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
137
127
183
131.62
579
2025
168
115
251.18
306.19
840
2026
338.18
308.15
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
100.82
2025
- -
- -
2.14
- -
202.22
2026
6.1
249.84
- -
- -
- -

Company Description

CEO
Il-Hwan Hwang
Full Time Employees
143
Sector
Process industries
Industry
Agricultural commodities/Milling
Address
Seoul SL South Korea 06253
IPO Date
Jun 5, 2020
Business
EASY BIO, Inc. (353810.KQ) manufactures and sells specialized piglet feeds and animal feed additives, including probiotics, enzymes, organic acids, essential oils, and nutrient premixes tailored to species, life stages, and environmental factors; the company offers its Pathway Intermediates brand for integrated feed additive solutions and I-feed branded piglet feeds, along with feed ingredients and biotechnology-based products for sustainable livestock nutrition. EASY BIO, Inc. operates in the animal nutrition and biotechnology sector, primarily serving livestock producers with a focus on piglet and animal health solutions; it targets domestic Korean markets and international customers in over 50 countries, including the United States, Colombia, China, Vietnam, Thailand, Philippines, Indonesia, Japan, and Taiwan. The company maintains production facilities, research centers, and subsidiaries such as Pathway Intermediates International (U.K. joint venture acquired in 2018), EASY BIO Thailand, Pathway Intermediates Vietnam, Pathway Intermediates USA, Pathway Chengdu (China), and Easy Bio Philippines. Founded in 2020 through a spinoff from EASY HOLDINGS to focus on high-growth feed additives and piglet feed segments, EASY BIO, Inc. is headquartered at 4th Floor, 310 Gangnam-daero, Gangnam-gu, Seoul, South Korea. In a key strategic expansion, the company acquired 100% of U.S.-based Devenish Nutrition LLC in 2024 via its subsidiary EASY BIO USA, enhancing its North American feed additive and premix operations with access to five U.S. production plants, six research facilities, and established livestock market presence. This acquisition builds on prior global moves, including the 2019 launch of Pathway Intermediates as a unified global brand and ongoing investments in localized production hubs. In early 2025, Pathway Intermediates participated in IPPE 2025, underscoring EASY BIO's commitment to international visibility and innovation in sustainable animal nutrition.