GI Innovation, Inc.

GI Innovation, Inc.

KKRX:358570
7,820.00
KRW
-240.00
(-2.98%)
-613.87EPS
663.48BMarket Cap
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
- -
223.84
665.49
141.97
74.17
52.23
0.47
100.36
- -
Basic EPS, GAAP
-1,344.62
-3,134.2
-4,586.89
-3,821.56
-1,691.69
-544.97
-1,127.23
-604
-613.87
Free Cash Flow per Basic Share
-474.51
-1,131.56
-1,111.17
-798.56
-1,388.4
-410.02
-833.21
-684.87
-696.73
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
-267.97
-1,291.58
-2,380.6
3,610.96
2,026.48
1,376.97
547.53
1,824.09
1,504.65
Tangible Book Value per Share
-277.23
-1,302.14
-2,391.51
3,577.18
1,993.83
1,345.88
518.32
1,797.24
1,478.69
Basic Weighted Avg Shares
15
16
17
39
47
102
52
58
64
Sales/Revenue/Turnover
- -
3,514
11,017
5,600
3,500
5,319
24
5,838
- -
Operating Margin (%)
- -
-438.45
-207.63
-573.04
-1,941.49
-976.79
-198,751.85
-693.81
- -
Depreciation Expense
410
724
1,178
2,147
3,157
3,329
3,101
2,989
2,560
Net Income, GAAP
-20,144
-49,196
-75,933
-150,742
-79,833
-55,495
-58,784
-35,135
-39,138
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
- -
-1,400.17
-689.25
-2,691.82
-2,280.94
-1,043.37
-242,096.06
-601.82
- -
Working Capital
20,806
39,922
-153,080
128,955
66,230
42,399
15,121
43,420
40,548
LT Debt
658
1,799
2,241
3,634
3,471
2,904
11,103
676
269
Total Equity
-12,648
-60,960
-112,360
170,431
95,646
71,704
29,051
116,494
96,642
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
- -
- -
- -
- -
-60.01
-66.32
-117.19
-48.42
-36.31

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
4,357
1,850
1,504
LT Borrowings
- -
- -
- -
LT Finance Leases
676
307
269
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
64
64
64
Market Capitalization
1,126,561
811,206
663,480

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
52,675
33,737
48,373
Cash, Cash Equivalents & STI
39,661
24,817
39,092
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
9,255
7,193
7,825
Payables & Accruals
- -
- -
- -
ST Debt
4,357
1,850
1,504
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
-15.82%
301%
Free Cash Flow
- -
27.75%
-8.31%
Net Income, GAAP
- -
-2.66%
-40.23%
Sales/Revenue/Turnover
- -
4,761.83%
23,943.39%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
24
- -
- -
- -
24
2025
212
126
- -
5,500
5,838
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-276.3
-195.78
-272.91
-382.19
-1,127.23
2025
-260
-220
-151
-48.58
-604
2026
-192.44
-221
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

Full Time Employees
82
Sector
Health technology
Industry
Biotechnology
Address
Room 1116 of A-dong, Songpa-daero 167 Seoul SL South Korea 5855
IPO Date
Mar 30, 2023
Business
GI Innovation, Inc. (KOSDAQ: 358570) operates as a clinical-stage biopharmaceutical company focused on the research, development, and commercialization of next-generation fusion protein therapeutics targeting immuno-oncology, allergic diseases, metabolic disorders, and fibrosis; the firm leverages its proprietary GI-SMART™ high-throughput screening platform and GI-SMARTab™ bispecific antibody program to discover and optimize multi-targeting biologics for oncology and immunology indications. Core pipeline assets include GI-101 and its subcutaneous formulation GI-102, IL-7/IL-2 fusion proteins in Phase II trials for solid tumors such as melanoma, non-small cell lung cancer, renal cell carcinoma, and urothelial cancer; GI-301, an IgE-Fcγ fusion protein in Phase I for IgE-mediated allergies; GI-108, a metabolic immuno-oncology candidate; GI-30N for allergic and fibrotic diseases; GI-20N for obesity and metabolic conditions; and earlier-stage programs like GI-305 and NASH therapies. Headquartered in Seoul, South Korea, where it was founded in 2017, the company conducts operations primarily in South Korea, the United States, and China, generating revenue through technology transfers, licensing deals, and funding for its preclinical and clinical-stage assets targeting global pharmaceutical partners and patients with unmet needs in cancer immunotherapy and chronic inflammatory conditions. Recent developments encompass a January 2025 memorandum of understanding with LaNova Medicines to advance GI-102 in combination with Claudin18.2-targeting ADC LM-302 for metastatic pancreatic cancer following promising preclinical data; advancement to semi-finalist status in May 2025 for the XPRIZE Healthspan competition with sister company GI Biome, showcasing low-dose GI-102 plus GIB-7 synbiotic as an anti-aging therapy and securing USD 250,000 in milestone funding; a 20 billion won (approximately USD 14.5 million) fundraising round in 2024 via convertible preference stock and bonds from investors including Brain Asset Management and new participants like Welcome Asset Management to support GI-305 allergy and GI-20N anti-obesity programs; receipt of U.S. FDA Fast Track Designation in September 2025 for GI-102 in refractory melanoma; and European patent registration for GI-101A subcutaneous formulation in September 2025, bolstering its intellectual property for Phase II expansion.