RBW Inc.

RBW Inc.

KKRX:361570
1,540.00
KRW
-30.00
(-1.91%)
146.93EPS
9.71P/E
38.40BMarket Cap
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
15,712.28
2,308.97
1,915.4
2,765.61
805.13
3,189.03
2,184.89
1,683.24
1,724.97
Basic EPS, GAAP
115.33
267.33
221.67
334
5
-124
-302
-150
141.65
Free Cash Flow per Basic Share
6,843.8
-40.81
1,980.58
-587.73
-88.5
-537.5
326.06
-533.25
-426.62
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
102.56
93.36
1,251.29
2,240.34
2,704.03
2,576.01
2,224.12
2,085.57
2,226.64
Tangible Book Value per Share
7.29
-67.92
1,034.39
1,256.07
1,563.94
1,074.73
1,066.83
687.33
586.24
Basic Weighted Avg Shares
1
12
19
22
78
29
29
28
28
Sales/Revenue/Turnover
18,498
27,885
37,277
59,620
63,086
91,434
62,520
46,477
48,007
Operating Margin (%)
5.77
18.44
20.47
16.06
4.6
-2.44
-19.53
0.36
8.22
Depreciation Expense
417
1,044
1,217
3,009
4,811
6,068
5,693
5,452
5,045
Net Income, GAAP
136
3,229
4,314
7,200
392
-3,555
-8,642
-4,142
3,942
Effective Tax Rate (%)
73.95
28.03
29.34
20.17
49.58
- -
- -
- -
- -
Profit Margin (%)
0.73
11.58
11.57
12.08
0.62
-3.89
-13.82
-8.91
8.21
Working Capital
3,712
-4,543
7,412
309
9,351
-20,889
-29,597
-58,469
-58,340
LT Debt
- -
256
11,975
1,685
6,085
7,558
14,712
13,353
11,295
Total Equity
2,444
2,753
30,133
55,452
88,737
85,853
70,096
67,535
75,915
Return on Invested Capital (%)
- -
110.53
22.66
15.02
1.84
- -
- -
- -
- -
Return on Capital (%)
- -
140.7
22.6
13.87
-0.12
- -
- -
- -
- -
Return on Common Equity (%)
- -
138.53
26.97
17.34
0.6
-4.72
-12.71
-6.88
6.65

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
29,307
33,637
47,883
LT Borrowings
13,147
10,891
11,005
LT Finance Leases
207
102
291
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
28
28
28
Market Capitalization
48,868
52,693
38,396

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
36,885
37,287
65,249
Cash, Cash Equivalents & STI
15,596
15,525
34,814
Accounts Receivable, Net
3,331
2,329
8,384
Inventories
2,414
2,345
2,420
Total Current Liabilities
95,355
102,997
123,589
Payables & Accruals
- -
- -
- -
ST Debt
29,307
33,637
47,883
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
23.76%
-3.65%
Free Cash Flow
- -
-94.85%
-257.81%
Net Income, GAAP
- -
-188.82%
-52.07%
Sales/Revenue/Turnover
- -
10.68%
-25.66%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
15,170
19,572
17,104
10,674
62,520
2025
10,609
12,126
10,113
13,629
46,477
2026
9,557
14,708
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-129
-97
82
-157.49
-302
2025
-7
-124
-23.36
4.2
-150
2026
6.23
154
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Jin-Woo Kim
Full Time Employees
72
Sector
Consumer services
Industry
Movies/Entertainment
Address
Seoul South Korea
IPO Date
Nov 22, 2021
Business
RBW Inc. is a South Korea-based comprehensive entertainment, media content, and intellectual property production company. Founded in 2010 and headquartered in Seoul, South Korea, the company operates across the global music, entertainment, and digital media industries. RBW Inc. delivers end-to-end entertainment solutions encompassing artist discovery, music production, media broadcasting, and intellectual property commercialization. The company's core products and services include: artist management and talent representation for musical acts, soloists, and actors; music composition, songwriting, arrangement, and audio engineering; physical record manufacturing and worldwide digital music distribution; live concert, showcase, and global tour production; original soundtrack production for television dramas, motion pictures, and digital media; television broadcast programming, web content, and commercial advertising production; educational artist incubation and customized original equipment manufacturer music production services for third-party entertainment agencies; casting and audition consulting; and intellectual property licensing, commercial brand endorsements, and official merchandise development and retailing. The company's intellectual property and artist portfolio is managed across its central label and operating subsidiaries, comprising recording artists such as MAMAMOO, ONEUS, ONEWE, and PURPLE KISS, alongside legacy and contemporary artists under subsidiary labels including WM Entertainment and DSP Media. RBW Inc. maintains an international operational presence through subsidiaries in Japan and Vietnam, distributing content and executing live events across Asia, North America, and Europe. In recent operational and corporate developments, RBW Inc. has strengthened its multi-label structure and diversified into drama and video production through the strategic acquisition and operational integration of Urban Works and DSP Media, revitalizing historic music copyright catalogs. The company has also expanded its artist lineup through strategic co-production ventures, including the co-launch of the music group YOUNG POSSE in collaboration with Beats Entertainment, while entering strategic partnerships focused on international OEM artist training, sound engineering, and digital content distribution.