AI Korea Co., Ltd.

AI Korea Co., Ltd.

KKRX:364950
3,765.00
KRW
-205.00
(-5.16%)
343.42EPS
8.92P/E
28.18BMarket Cap
Nov 13Next Earn
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
87,713.14
7,596.59
10,337.36
11,098.22
16,545.95
11,188.73
8,044.66
Basic EPS, GAAP
-12,774.99
453
718
663
1,774
-100
381.08
Free Cash Flow per Basic Share
-1,154.26
3,441.77
-1,066.52
-1,041.23
-1,797.9
2,456.48
-2,744.15
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
300.62
2,077.25
3,330.64
3,957.46
5,579.19
6,879.4
7,277.92
Tangible Book Value per Share
236.57
1,597.21
2,905.6
3,545.53
5,160.21
6,293.2
6,830.52
Basic Weighted Avg Shares
- -
4
7
7
7
8
8
Sales/Revenue/Turnover
33,331
33,249
67,284
76,836
114,555
86,950
66,352
Operating Margin (%)
-2.31
7.55
8.99
5.8
7.69
3.24
-6.5
Depreciation Expense
937
843
667
672
685
812
856
Net Income, GAAP
-4,854
1,983
4,673
4,590
12,282
-777
3,143
Effective Tax Rate (%)
- -
36.03
24.77
- -
13.92
- -
26.46
Profit Margin (%)
-14.56
5.96
6.95
5.97
10.72
-0.89
4.74
Working Capital
5,488
13,056
15,860
16,632
29,291
32,208
38,706
LT Debt
9,059
6,618
1,138
863
617
945
16,112
Total Equity
2,384
16,475
26,416
31,387
44,249
56,245
60,329
Return on Invested Capital (%)
- -
7.11
14.11
- -
14.34
- -
-3.74
Return on Capital (%)
- -
10.89
15.71
- -
24.2
- -
4.71
Return on Common Equity (%)
- -
21.03
21.79
15.88
32.48
-1.53
5.44

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
18,490
26,484
18,076
LT Borrowings
822
9,679
16,000
LT Finance Leases
122
130
112
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
8
8
8
Market Capitalization
67,475
50,565
28,184

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
58,151
69,961
67,981
Cash, Cash Equivalents & STI
28,520
31,955
32,732
Accounts Receivable, Net
13,309
12,737
10,371
Inventories
1,482
1,000
1,168
Total Current Liabilities
25,943
36,624
29,275
Payables & Accruals
- -
- -
- -
ST Debt
18,490
26,484
18,076
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
147.65%
27.11%
Free Cash Flow
- -
-771.47%
-253.36%
Net Income, GAAP
- -
10.87%
-106.33%
Sales/Revenue/Turnover
- -
28.26%
-24.1%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
37,109
29,161
38,312
114,555
2025
39,957
20,998
10,798
15,197
86,950
2026
18,806
21,552
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
829
340
620.15
1,774
2025
-112
-105
9.97
36.91
-100
2026
334.74
-2.25
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Jin-Ho Ahn
Full Time Employees
80
Sector
Producer manufacturing
Industry
Metal fabrication
Address
Pyeongtaek-si South Korea
Website
aik.co.kr
Business
AI Korea Co., Ltd. is a South Korea-based technology company specializing in the design, development, and manufacture of advanced atmospheric pressure plasma equipment, precision fluid dispensing systems, and automated production solutions for the semiconductor, flat panel display, and secondary battery industries. Founded in 2013 and headquartered in Asan-si, Chungcheongnam-do, South Korea, the company operates primarily across three core business segments: Semiconductor and Display Equipment, Secondary Battery Solutions, and Plasma Surface Treatment Systems. The company's product portfolio comprises atmospheric pressure plasma cleaning and ashing systems for substrate surface modification and organic residue removal; precision chemical dispensing and slit coating equipment for liquid material application; ultrasonic dry cleaning equipment for fine particle contamination removal on sensitive electronic substrates; automated electrolyte injection and degassing systems for electric vehicle lithium-ion battery cell manufacturing; and custom automation and optical inspection platforms for battery module and display panel assembly lines. AI Korea Co., Ltd. serves global consumer electronics, display panel, and rechargeable battery manufacturers across South Korea, China, Vietnam, Europe, and North America. In recent developments, the company has accelerated its expansion in the secondary battery sector by commercializing specialized atmospheric plasma treatment equipment tailored for dry electrode processing and cell adhesion enhancement in next-generation electric vehicle batteries. AI Korea Co., Ltd. has also strengthened strategic supply relationships with major domestic battery cell makers and global display manufacturers, while advancing research and development into ultra-precision surface processing tools for micro-LED displays and advanced semiconductor packaging applications, alongside continuous operational and production capacity expansions supporting its planned market listing transfer from the KONEX market to the KOSDAQ.