From Bio Co., Ltd.

From Bio Co., Ltd.

KKRX:377220
2,260.00
KRW
-115.00
(-4.84%)
-4,532.03EPS
15.71BMarket Cap
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
2,262,251.81
32,740.65
27,572.46
17,548.61
5,888.54
11,861.99
12,740.84
15,814.42
Basic EPS, GAAP
-768,654.36
-2,367.5
2,302.5
572.5
-977.5
-4,465
-3,965
-4,444.46
Free Cash Flow per Basic Share
124,108.4
2,720.88
-2,520.09
-3,039.95
-3,313.14
-2,873.13
-2,001.95
-1,893.98
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
-1,845.03
4,271.8
14,911.24
15,534.33
13,536.69
8,873.8
4,949.87
4,098.35
Tangible Book Value per Share
-2,088.36
4,186.73
14,426.37
14,807.11
12,817.62
8,401.01
4,785.93
3,999.68
Basic Weighted Avg Shares
- -
3
5
6
11
6
6
5
Sales/Revenue/Turnover
61,879
108,045
135,103
99,330
66,724
67,182
72,162
71,639
Operating Margin (%)
8.67
19.49
8.46
0.9
-23.11
-36.13
-25.78
-22.73
Depreciation Expense
822
952
1,072
1,142
1,645
2,295
2,000
1,933
Net Income, GAAP
-21,025
-7,813
11,282
3,241
-11,076
-25,288
-22,457
-20,133
Effective Tax Rate (%)
- -
- -
3.06
12.85
- -
- -
- -
- -
Profit Margin (%)
-33.98
-7.23
8.35
3.26
-16.6
-37.64
-31.12
-28.1
Working Capital
-14,668
12,725
60,071
47,133
15,747
1,830
-18,953
-22,122
LT Debt
3,395
2,747
194
245
243
4,769
1,761
2,079
Total Equity
-10,210
23,640
84,427
87,013
75,169
49,102
26,139
21,217
Return on Invested Capital (%)
- -
- -
18.76
0.9
- -
- -
- -
- -
Return on Capital (%)
- -
- -
20.04
6
- -
- -
- -
- -
Return on Common Equity (%)
- -
- -
20.88
3.76
-13.46
-39.86
-57.38
-60.62

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
33,650
32,659
33,386
LT Borrowings
1,500
1,800
1,800
LT Finance Leases
261
308
279
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
6
6
6
Market Capitalization
34,963
36,180
15,712

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
18,127
14,313
14,887
Cash, Cash Equivalents & STI
2,293
1,486
764
Accounts Receivable, Net
2,552
2,895
2,051
Inventories
10,882
8,666
10,379
Total Current Liabilities
37,081
35,685
37,009
Payables & Accruals
- -
- -
- -
ST Debt
33,650
32,659
33,386
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
33.03%
-46.77%
Free Cash Flow
- -
-33.39%
-30.32%
Net Income, GAAP
- -
-128.07%
-11.19%
Sales/Revenue/Turnover
- -
-5.23%
7.41%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
19,426
15,936
14,409
17,411
67,182
2025
18,500
15,857
18,298
19,506
72,162
2026
19,170
14,665
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-215
-500
-785
-2,106.48
-4,465
2025
-480
-3,885
-834.52
-1,875.5
-3,965
2026
-639.57
-1,030
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Tae-Jin Sim
Full Time Employees
147
Sector
Health technology
Industry
Pharmaceuticals: other
Address
Yongin-si South Korea
IPO Date
Sep 28, 2021
Business
From Bio Co., Ltd. is a South Korea-based biotechnology and health functional food company that researches, develops, manufactures, and distributes dietary supplements, functional cosmeceuticals, and regenerative biopharmaceuticals. Founded in 2006 and headquartered in Yongin-si, Gyeonggi-do, South Korea, the company operates across the entire functional food value chain, encompassing ingredient discovery, clinical validation, regulatory approval, certified manufacturing, and omni-channel distribution. The company organizes its commercial operations into functional dietary supplements, specialized skincare, and animal health. Its core product portfolio comprises joint and cartilage health supplements formulated with individually recognized Boswellia serrata extracts, marketed under the Joint Cartilage Boswellia, Boswellia One Day, and Boswellia Easy product lines; gastrointestinal and gastric health solutions based on individually recognized Greek mastic gum, including Stomach Health Mastic, Stomach Health Mastic Double Action, and Mastic Probiotics; weight management and metabolic health supplements utilizing African wild mango seed extracts; men's vitality formulations containing saw palmetto and octacosanol; ocular health products featuring lutein and zeaxanthin complexes; comprehensive probiotic supplements, including the Family 365 Biome and The Kind Probiotics series; functional anti-aging, blemish-care, and brightening skincare cosmetics commercialized under the Mastina brand, anchored by White Mastic Core Ampoules; and companion animal dietary supplements and nutritional treats. From Bio operates Good Manufacturing Practice (GMP) and HACCP-certified production facilities in Iksan, Jeollabuk-do, along with specialized research institutes focused on natural bioactive substances and cell therapy. Its biopharmaceutical research pipeline develops cell-based therapeutics and hair growth promoters leveraging adipose-derived stem cells, hair follicle dermal papilla cells, and exosome technologies designed as non-hormonal treatments for alopecia. The company serves consumer markets domestically through TV home shopping networks, major health and beauty retail chains such as Olive Young, duty-free outlets, and proprietary direct-to-consumer online platforms, while maintaining an expanding international distribution footprint across Asia-Pacific markets, including mainland China, Hong Kong, Vietnam, and Japan. In recent corporate and strategic developments, From Bio completed a strategic equity investment in PepsGen to become its third-largest shareholder, reinforcing collaborative drug discovery and biotechnology capabilities. The company expanded its consumer healthcare offerings through the launch of the Family 365 Biome multi-functional probiotic line to diversify its revenue base beyond its flagship Boswellia and mastic franchises. Internationally, the company expanded retail distribution of its Mastina cosmeceutical brand into Japanese television home shopping and broadened its cross-border e-commerce networks across Hong Kong, Vietnam, and China via digital channels on Sa Sa, Shopee, Tmall, Douyin, and Kuaishou. To optimize its capital structure and enhance shareholder value, the company completed a 5-to-1 share consolidation and initiated an asset securitization program covering non-core operational real estate and logistics assets to enhance balance sheet liquidity and fund clinical advancement of its stem cell-derived hair loss pipeline.