Dae Myoung Energy Co. Ltd.

Dae Myoung Energy Co. Ltd.

KKRX:389260
11,130.00
KRW
-340.00
(-2.96%)
1,670.33EPS
9.44P/E
285.94BMarket Cap
Nov 18Next Earn
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
97,057.85
11,081.26
9,073.88
5,410.07
3,612.78
3,975.12
7,472.73
8,143.64
Basic EPS, GAAP
3,847.01
2,066
1,583
1,607
360
457
807
1,690.53
Free Cash Flow per Basic Share
-185,100.42
3,310.63
1,987.51
575.33
59.57
1,539.66
-206.94
1,750.22
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
102.32
1,827.96
3,177.12
6,277.93
7,094.14
7,550.88
9,190.16
10,380.66
Tangible Book Value per Share
99.69
1,820.32
3,085.56
6,048.4
6,883.53
7,378.92
8,927.85
10,131.68
Basic Weighted Avg Shares
- -
15
15
16
17
17
18
18
Sales/Revenue/Turnover
29,117
166,245
136,076
87,994
61,640
67,762
130,971
145,904
Operating Margin (%)
-2.02
24.65
34.53
29.08
27.16
14.48
12.83
20.4
Depreciation Expense
2,917
3,134
3,519
7,539
9,226
9,489
9,511
9,422
Net Income, GAAP
1,154
30,995
23,739
26,138
6,142
7,790
14,144
30,288
Effective Tax Rate (%)
47.7
34.71
32.9
16.01
- -
6.19
20.16
24.74
Profit Margin (%)
3.96
18.64
17.45
29.7
9.96
11.5
10.8
20.76
Working Capital
-50,795
17,138
40,450
78,512
98,748
41,555
59,670
66,661
LT Debt
125,794
49,129
44,822
154,745
166,263
129,202
114,966
106,679
Total Equity
6,845
38,914
64,099
107,039
120,955
128,742
164,654
185,983
Return on Invested Capital (%)
- -
20.56
28.5
10.69
- -
3.03
4.32
6.84
Return on Capital (%)
- -
25.8
23.45
15.44
- -
5.73
6.86
11.4
Return on Common Equity (%)
- -
180.72
53.38
31.97
5.39
6.24
9.64
17.72

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
39,994
40,222
40,648
LT Borrowings
114,190
110,757
106,003
LT Finance Leases
776
719
676
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
18
18
18
Market Capitalization
340,410
394,159
285,945

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
142,241
175,736
176,955
Cash, Cash Equivalents & STI
83,815
85,195
100,758
Accounts Receivable, Net
23,721
34,217
38,286
Inventories
- -
- -
- -
Total Current Liabilities
82,571
99,173
110,294
Payables & Accruals
- -
- -
- -
ST Debt
39,994
40,222
40,648
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
35.81%
27.89%
Free Cash Flow
- -
434.12%
-113.82%
Net Income, GAAP
- -
3.72%
81.56%
Sales/Revenue/Turnover
- -
3.96%
93.28%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
14,842
14,892
17,433
20,595
67,762
2025
19,162
22,062
36,955
52,793
130,971
2026
30,811
25,346
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
255
-62
222
42.22
457
2025
493
-187
-107.14
607.31
807
2026
267.94
922.41
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Jong-Hyun Seo
Full Time Employees
57
Sector
Utilities
Industry
Alternative power generation
Address
Seoul South Korea
IPO Date
May 16, 2022
Business
Dae Myoung Energy Co. Ltd. is a South Korea-based renewable energy company specializing in the comprehensive development, construction, and operation of clean power generation infrastructure. Founded in 2000 and headquartered in Seoul, South Korea, the company operates a vertically integrated business model spanning project feasibility assessment, engineering, procurement, and construction (EPC), long-term operation and maintenance (O&M), and utility-scale power generation. The company provides products and services across key business segments: wind power solutions, including the site surveying, engineering design, turnkey construction, and commercial operation of onshore and offshore wind farms; solar photovoltaic systems, covering utility-scale solar farm development, EPC delivery, and grid integration; battery energy storage systems (BESS), offering grid-scale energy storage design, battery facility construction, peak-shaving infrastructure, and power system stabilization; operation and maintenance services, providing continuous technical supervision, turbine and inverter servicing, asset management, and preventive maintenance for operating renewable facilities; energy trading and market operations, comprising the wholesale dispatch of clean electricity to national power grids and the monetization of Renewable Energy Certificates (RECs); and digital power solutions, including virtual power plant (VPP) management and power generation forecasting. In recent developments, Dae Myoung Energy has reinforced its domestic project portfolio through major construction awards and capacity expansions. The company secured a KRW 136 billion turnkey EPC contract for the Gokseong Green Wind Power Project through its specialized project subsidiary and advanced the construction and grid-connection phases of its 26-megawatt Gimcheon Wind Power facility. Additionally, Dae Myoung Energy expanded its energy storage portfolio by securing EPC contracts alongside 15-year long-term O&M agreements for utility-scale battery energy storage systems, including the Goheung Naro BESS and Gwangyang Hwanggeum BESS projects. The company has also expanded its long-term project pipeline to include approximately 1.7 gigawatts of offshore wind developments across projects such as Anma Offshore Wind, Gai Offshore Wind, and Dado Offshore Wind, while implementing community-participatory investment frameworks across new regional wind assets.