KPI Green Energy Limited

KPI Green Energy Limited

295.85
INR
-3.95
(-1.32%)
23.43EPS
17.27P/E
78.68BMarket Cap
Nov 05Next Earn
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
1.69
1.58
2.71
2.74
3.65
6.37
14.14
38.17
59.45
88.14
136.61
133.16
Basic EPS, GAAP
0.47
0.5
0.63
0.71
0.4
0.88
2.66
6.5
9.39
16.23
24.13
23.05
Free Cash Flow per Basic Share
-0.67
-1.65
-2.06
-2.55
-4.86
-4.08
-5.43
-9.04
-14.17
-64.22
-129.38
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
0.11
0.32
0.11
0.6
0.85
- -
Book Value per Share
0.83
1.95
3.03
6.09
6.03
6.91
9.45
15.86
46.21
123.08
153.74
- -
Tangible Book Value per Share
0.83
1.95
3.03
6.09
6.02
6.89
9.44
15.85
41.72
118.9
149.71
- -
Basic Weighted Avg Shares
163
163
117
126
163
163
163
169
172
197
197
209
Sales/Revenue/Turnover
275
258
316
345
593
1,035
2,299
6,438
10,239
17,355
26,959
27,868
Operating Margin (%)
44.39
59.6
33.41
58.16
33
45.65
41.32
28.96
29.01
28.88
30.66
30.27
Depreciation Expense
25
21
81
45
75
165
141
226
404
605
1,329
1,543
Net Income, GAAP
77
81
74
89
64
144
432
1,096
1,617
3,196
4,761
4,824
Effective Tax Rate (%)
33.19
40.48
1.98
30.6
45.98
36.22
27.15
22.73
25.51
26.23
26.29
26.77
Profit Margin (%)
27.96
31.54
23.43
25.8
10.86
13.87
18.81
17.03
15.79
18.41
17.66
17.31
Working Capital
-30
17
101
384
65
866
791
745
4,390
10,114
13,039
- -
LT Debt
121
270
362
326
1,067
2,875
3,989
5,635
6,217
11,775
42,689
- -
Total Equity
136
317
493
990
980
1,123
1,537
2,579
8,357
26,298
32,734
- -
Return on Invested Capital (%)
- -
20.27
13.16
9.91
5.59
9.02
13.42
18.68
15.58
12.31
9.68
- -
Return on Capital (%)
- -
20.56
13.07
9.76
5.54
8.9
12.92
18.69
15.81
12.28
9.11
- -
Return on Common Equity (%)
- -
35.92
18.27
12
6.53
13.65
32.51
53.26
29.56
19.61
17.45
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
9,281
- -
LT Borrowings
- -
36,660
- -
LT Finance Leases
- -
6,029
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
197
197
198
Market Capitalization
99,203
69,306
78,683

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
33,446
- -
Cash, Cash Equivalents & STI
- -
8,120
- -
Accounts Receivable, Net
- -
7,405
- -
Inventories
- -
14,491
- -
Total Current Liabilities
- -
20,407
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
9,281
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
87.15%
113.57%
24.47%
Free Cash Flow
98.63%
137.12%
101.93%
Net Income, GAAP
66.14%
109.78%
48.99%
Sales/Revenue/Turnover
65.8%
97.2%
55.34%
Total Cash Common Dividend
- -
- -
42.57%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
3,480
3,597
4,584
5,694
17,355
2026
6,029
6,343
6,629
7,958
26,959
2027
6,938
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
3.66
3.7
4.29
5.04
16.23
2026
5.28
5.53
5.97
7.36
24.13
2027
4.34
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
0.6
2026
- -
- -
- -
- -
0.85
2027
- -
- -
- -
- -
- -

Company Description

CEO
Alok Das
Full Time Employees
727
Sector
Utilities
Industry
Alternative power generation
Address
Rajhans Montessa Surat GU India 395007
IPO Date
Jan 22, 2019
Business
KPI Green Energy Limited is an India-based renewable energy company primarily engaged in the development, construction, ownership, operation, and maintenance of solar and hybrid power plants. Founded in 2008 and headquartered in Surat, Gujarat, the company operates under the brand name Solarism. KPI Green Energy functions as both an independent power producer (IPP) and a service provider to captive power producers (CPP), delivering comprehensive renewable power solutions including solar energy generation, hybrid power projects (combining solar and wind), solar EPC (engineering, procurement, and construction) services, land sales for solar projects, and operation and maintenance (O&M) services. The company supplies electricity through bilateral power purchase agreements (PPAs) and sells industrial plots for the establishment of renewable energy facilities. Its solar plants are primarily located in Gujarat, with extensive transmission infrastructure supporting power evacuation. Recent major changes include securing a significant ₹489 crore EPC contract to develop a 142 MW DC (110 MW AC) floating solar photovoltaic project in Gujarat, marking an expansion into advanced floating solar technology. The project involves design, engineering, procurement, construction, installation, and a 10-year O&M contract, showcasing KPI Green Energy’s strengthened capabilities in large-scale, innovative renewable projects. The company has also received charging approval for a 40.96 MW solar and wind-solar hybrid power project under the CPP segment and secured new orders aggregating 100 MW in the captive power sector. Additionally, KPI Green Energy established a landmark strategic partnership with South Korean company AHES Co. Ltd. and Indian firm GH2 Solar Ltd. to develop a green ammonia production facility with 100,000 metric tons per annum capacity, signaling diversification into green hydrogen-related energy solutions and an expanded renewable energy business scope. KPI Green Energy operates over 50 solar power plants in Gujarat's Bharuch district and has developed 66 kV and 11 kV transmission lines for effective grid connectivity. The company is listed on NSE and BSE, with a reaffirmed ICRA rating, and continues to leverage technological advances and financial backing, including a ₹3,200 crore sanction from the State Bank of India for solar and hybrid IPP projects aggregating over 1 GWp capacity in Gujarat. It is part of the KP Group, with a team of renewable energy experts driving its focus on reliable, affordable, and clean energy transition in India. KPI Green Energy Limited’s offerings include solar power generation (IPP and CPP segments); hybrid renewable energy solutions; complete solar power EPC services; land development and leasing for renewable projects; and advisory services for renewable energy project execution and compliance. The company targets industrial and commercial customers in India, primarily serving the Gujarat region while advancing capabilities to deploy cutting-edge renewable technologies. Overall, the company stands as a comprehensive renewable energy developer and service provider, expanding through new project wins, strategic partnerships, and technology integration to lead in India’s solar and hybrid power markets.