Studio Mir Co. LTD.

Studio Mir Co. LTD.

KKRX:408900
931.00
KRW
+31.00
(+3.44%)
-2.12EPS
36.69BMarket Cap
Nov 12Next Earn
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
16,689.39
29,048.89
35,448.3
599.92
1,043.66
123.34
485.72
502.97
505.92
Basic EPS, GAAP
222.67
-127.17
1,773.83
88
61.17
13.33
3
-44
-2.12
Free Cash Flow per Basic Share
-4,097.69
4,089.68
626.77
-140.34
106.93
9.57
16.87
-44.54
-23.62
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
268.74
268.84
315.67
405.58
807.75
1,168.59
1,198.83
1,167.53
1,144.18
Tangible Book Value per Share
268.74
267.74
305.85
396
798.43
1,155.39
1,186.32
1,155.18
1,132.02
Basic Weighted Avg Shares
- -
- -
- -
24
25
188
36
33
32
Sales/Revenue/Turnover
8,008
13,937
17,015
14,390
25,781
23,162
17,571
16,391
16,419
Operating Margin (%)
12.18
4.55
3.09
-13.25
12.95
3.72
-10.83
-13.09
-10.69
Depreciation Expense
276
345
498
552
565
893
1,180
1,093
1,108
Net Income, GAAP
107
-61
851
2,111
1,511
2,504
109
-1,434
-69
Effective Tax Rate (%)
88.9
- -
- -
- -
21.07
- -
70.29
- -
120.9
Profit Margin (%)
1.33
-0.44
5
14.67
5.86
10.81
0.62
-8.75
-0.42
Working Capital
-4,469
-1,181
-1,631
4,707
14,695
25,016
27,766
26,053
23,900
LT Debt
2,525
2,408
1,225
231
345
223
434
151
115
Total Equity
6,967
6,969
8,183
10,514
20,940
36,852
39,425
38,558
38,133
Return on Invested Capital (%)
- -
- -
- -
- -
15.35
- -
-1.45
- -
0.94
Return on Capital (%)
- -
- -
- -
- -
10.57
- -
0.3
- -
-0.19
Return on Common Equity (%)
- -
-0.88
11.24
22.58
9.61
8.66
0.29
-3.71
-0.18

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
356
299
1,277
LT Borrowings
- -
- -
- -
LT Finance Leases
151
112
115
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
33
33
33
Market Capitalization
98,299
72,341
36,694

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
29,716
27,938
27,834
Cash, Cash Equivalents & STI
26,041
23,257
23,306
Accounts Receivable, Net
1,832
2,881
2,939
Inventories
- -
- -
- -
Total Current Liabilities
3,663
3,522
3,934
Payables & Accruals
- -
- -
- -
ST Debt
356
299
1,277
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
41.68%
-2.2%
Free Cash Flow
- -
-366.64%
-337.9%
Net Income, GAAP
- -
-266.35%
-1,421.28%
Sales/Revenue/Turnover
- -
4.55%
-6.71%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4,854
4,621
4,162
3,933
17,571
2025
3,797
3,593
3,888
5,113
16,391
2026
3,548
3,869
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.33
23
-39
21.88
3
2025
-23
-35
-7.38
21.64
-44
2026
-6.69
-10
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Jae-Myung Yoo
Full Time Employees
120
Sector
Consumer services
Industry
Movies/Entertainment
Address
Seoul South Korea
IPO Date
Feb 7, 2023
Business
Studio Mir Co., Ltd. is a South Korea-based animation production studio specializing in the planning, development, and end-to-end production of animated television series, feature films, and digital media content. Founded in 2010 and headquartered in Seoul, South Korea, the company operates across the global entertainment and media sector, providing turnkey animation production services primarily to international streaming platforms, major Hollywood studios, and video game publishers across North America, Asia, and Europe. The company offers a comprehensive animation production pipeline organized across four primary operational categories: pre-production services, comprising storyboarding, concept art, script adaptation, character design, and background visual development; main production services, consisting of 2D traditional hand-drawn animation, 3D computer graphics (CG) animation, layout generation, keyframe animation, background painting, and in-betweening; post-production services, including digital compositing, visual effects (VFX), video editing, color grading, and audio synchronization; and specialized digital content solutions, encompassing video game cinematic trailers, promotional shorts, and webtoon-based animated adaptations. Studio Mir has produced and co-produced numerous internationally recognized animated titles and franchises, including The Legend of Korra, Voltron: Legendary Defender, DOTA: Dragon's Blood, The Witcher: Nightmare of the Wolf, Lookism, Harley Quinn, Young Justice, My Adventures with Superman, Skull Island, and Marvel Studios' X-Men '97. In recent developments, Studio Mir has broadened its global market presence and production pipeline following its public listing on the KOSDAQ exchange (KRX:408900). The company has strengthened strategic co-production and production service agreements with major global content distributors and rights holders, including Netflix, Warner Bros. Discovery, Marvel Studios, and Capcom, securing landmark production assignments for high-profile intellectual properties such as Tomb Raider: The Legend of Lara Croft, The Witcher: Sirens of the Deep, and the animated series adaptation of Devil May Cry. Furthermore, Studio Mir is advancing a long-term strategic shift toward developing proprietary intellectual properties and co-producing webtoon IP adaptations, supported by continuous investments into hybrid 2D/3D animation software pipelines and expanded production capacity to service growing demand from international video-on-demand platforms.