IMBdx, Inc.

IMBdx, Inc.

KKRX:461030
2,495.00
KRW
-45.00
(-1.77%)
-538.94EPS
51.32BMarket Cap
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
1,163.78
489.92
508.76
254.37
380.14
397.67
Basic EPS, GAAP
-9,259
-1,948
-1,316
-715
-566
-538.94
Free Cash Flow per Basic Share
-4,820.24
-1,506.5
-850.97
-564.03
-513.96
-551.97
Dividend per Share
- -
- -
- -
- -
- -
- -
Book Value per Share
-1,595.76
-2,224.91
594.78
2,315.22
1,795.2
1,626.37
Tangible Book Value per Share
-1,601.42
-2,231.59
587.35
2,308.29
1,778.57
1,611.33
Basic Weighted Avg Shares
1
5
8
13
14
14
Sales/Revenue/Turnover
1,230
2,625
4,027
3,407
5,329
5,599
Operating Margin (%)
-428.97
-320.35
-192.92
-311.47
-162.6
-153.75
Depreciation Expense
969
1,501
1,649
1,608
1,429
1,276
Net Income, GAAP
-9,789
-10,436
-10,416
-9,577
-7,934
-7,589
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
Profit Margin (%)
-795.6
-397.62
-258.67
-281.09
-148.89
-135.52
Working Capital
-25,534
-35,077
5,175
29,718
22,055
20,724
LT Debt
16
24
32
150
197
112
Total Equity
-22,329
-31,132
8,323
32,454
25,165
23,313
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
- -
- -
- -
-46.97
-27.54
-28.97

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
240
240
205
LT Borrowings
- -
- -
- -
LT Finance Leases
197
410
112
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
14
14
14
Market Capitalization
138,636
92,888
51,318

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
23,590
22,955
21,723
Cash, Cash Equivalents & STI
20,672
19,616
17,962
Accounts Receivable, Net
1,469
1,585
1,998
Inventories
621
885
1,217
Total Current Liabilities
1,535
1,447
998
Payables & Accruals
- -
- -
- -
ST Debt
240
240
205
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
-22.46%
Free Cash Flow
- -
- -
-4.64%
Net Income, GAAP
- -
- -
-17.15%
Sales/Revenue/Turnover
- -
- -
56.4%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
902
1,185
687
633
3,407
2025
1,003
1,510
1,115
1,701
5,329
2026
1,274
1,509
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-211.53
-164
-163
-144.53
-715
2025
-126
-134
-164.69
-140.71
-566
2026
-158.99
-75
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Tae-Yu Kim
Full Time Employees
65
Sector
Health technology
Industry
Biotechnology
Address
BYC Highcity Bldg A Seoul SL South Korea 08506
IPO Date
Apr 3, 2024
Website
imbdx.com
Business
IMBdx Inc (461030.KQ) develops and commercializes liquid biopsy platforms for precision oncology diagnostics in South Korea. The company offers the AlphaLiquid platform, which provides circulating tumor DNA-based solutions including AlphaLiquid 100 and AlphaLiquid HRR for monitoring advanced cancer patients through detection of biomarkers across 118 cancer-related genes and 15 homologous recombination repair genes via a single blood test; CancerDetect for early detection of cancer recurrence post-surgery; and CancerFind for multi-cancer early detection screening of multiple tumor types with tissue-of-origin prediction. It also provides customized services for biopharma clinical trials, research applications, and healthcare checkups, focusing on clinical practice, oncology networks, real-time tumor response monitoring, and genotyping of cancer-related genes. Founded in 2018 and headquartered at 21F BYC Highcity Bldg A, 131 Gasandigital 1-ro, Seoul, South Korea, IMBdx operates primarily in the biotechnology sector targeting oncologists, hospitals, research institutions, biopharmaceutical companies, and patients across South Korea with expanding global reach. Recent developments include a strategic partnership expansion with AstraZeneca under the PROSPER 2.0 project in 2025 to enhance access to AlphaLiquid HRR for targeted therapies in metastatic prostate cancer in markets including Ukraine, Australia, Taiwan, Malaysia, Vietnam, Colombia, Mexico, Lebanon, United Arab Emirates, Saudi Arabia, and Kuwait; a 2024 collaboration with Inocras to introduce liquid biopsy diagnostics in the U.S. market; and advancements in CancerFind to detect up to 30 cancers by 2029 through a Korea ARPA-H funded project alongside presentations at AACR 2025 on CancerDetect and a partnership with Japan's MedPeer group.