Motive Link Co., Ltd.

Motive Link Co., Ltd.

KKRX:463480
3,480.00
KRW
-5.00
(-0.14%)
-237.21EPS
57.43BMarket Cap
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
116,029.41
7,116.57
8,926.99
6,654.92
5,383.59
5,530.47
Basic EPS, GAAP
3,390
416
458
189
-9
-237.21
Free Cash Flow per Basic Share
-13,157.34
48.83
-571.79
364.55
-320.26
-366.39
Dividend per Share
- -
- -
- -
- -
- -
- -
Book Value per Share
768.98
1,100.78
1,418.72
1,591.37
2,963.34
2,837.11
Tangible Book Value per Share
744.72
1,052.46
1,375.17
1,565.65
2,929.59
2,805.08
Basic Weighted Avg Shares
- -
9
9
9
13
12
Sales/Revenue/Turnover
43,065
66,011
82,917
61,739
67,411
67,866
Operating Margin (%)
2.52
6.03
5.45
2.79
-2.56
-6.5
Depreciation Expense
950
1,217
1,460
1,953
2,263
2,637
Net Income, GAAP
1,258
3,859
4,254
1,753
-113
-2,911
Effective Tax Rate (%)
- -
- -
8.21
- -
- -
- -
Profit Margin (%)
2.92
5.85
5.13
2.84
-0.17
-4.29
Working Capital
-1,503
1,978
3,284
1,806
15,197
9,579
LT Debt
2,010
5,484
7,795
5,400
4,827
2,807
Total Equity
9,528
13,639
17,578
19,718
36,717
35,153
Return on Invested Capital (%)
- -
- -
14.43
- -
- -
- -
Return on Capital (%)
- -
- -
16.46
- -
- -
- -
Return on Common Equity (%)
- -
33.31
27.25
9.4
-0.4
-8.05

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
10,394
10,399
11,353
LT Borrowings
3,910
3,710
1,689
LT Finance Leases
917
854
1,118
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
12
12
12
Market Capitalization
95,654
108,787
57,429

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
34,238
36,705
35,977
Cash, Cash Equivalents & STI
17,488
16,175
14,162
Accounts Receivable, Net
5,039
7,753
7,172
Inventories
9,736
10,847
12,519
Total Current Liabilities
19,041
23,099
26,399
Payables & Accruals
- -
- -
- -
ST Debt
10,394
10,399
11,353
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
86.21%
Free Cash Flow
- -
- -
-218.57%
Net Income, GAAP
- -
- -
-106.43%
Sales/Revenue/Turnover
- -
- -
9.19%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
20,556
16,393
12,748
12,041
61,739
2025
16,976
20,480
16,929
13,025
67,411
2026
17,688
20,223
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
80.76
139
39
-52.43
189
2025
4.13
54
-12.02
-52.01
-9
2026
-81.21
-90
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Gi-Han Kim
Full Time Employees
111
Sector
Electronic technology
Industry
Electronic production equipment
Address
79 Baekam-ro Yongin-si GY South Korea
IPO Date
Feb 20, 2025
Business
Motivelink Co Ltd Motivelink Co Ltd (463480.KQ) manufactures and sells electronic components primarily for the automotive market, focusing on power conversion systems for eco-friendly vehicles including hybrids, plug-in hybrids (PHEV), and electric vehicles (EV). The company offers transformers such as main, core, fuel cell DC-DC converter, pulse, surface-mounted device, current, smart glass, 20KW, 30KW, and 50KW models; transformer elements including filters, inductors, reactors, and clamp cores; filters for motor-driven power steering (MDPS); integrated charging control units; onboard chargers; switched-mode power supplies; low DC-DC converters; chokes; and power inductors, with products applied in vehicle systems like audio and navigation, wipers, water and oil pumps, HID/LED headlights, electric power steering, power slide doors, back monitors, and defoggers. MOTIVELINK co.,ltd operates in South Korea, targeting domestic and international automotive manufacturers in the technology hardware and equipment sector. Founded in 1977 and headquartered in Yongin-si, South Korea, the company, formerly known as Yong-In Electronic Co., Ltd., changed its name to MOTIVELINK co.,ltd in October 2024 to reflect its strategic emphasis on automotive electrification solutions.