Lumir Inc.

Lumir Inc.

KKRX:474170
5,230.00
KRW
-270.00
(-4.91%)
-54.09EPS
135.24BMarket Cap
Nov 13Next Earn
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
753.04
1,370.35
935.33
694.34
745.56
Basic EPS, GAAP
-2,888
-669
-75
3
-54.09
Free Cash Flow per Basic Share
-1,356.75
-977.2
-2,489.28
-181.52
-1,168.51
Dividend per Share
- -
- -
- -
- -
- -
Book Value per Share
-1,919.86
1,874.59
3,439.59
3,445.47
5,276.34
Tangible Book Value per Share
-2,073.7
1,575.63
2,919.16
2,382.48
4,029.33
Basic Weighted Avg Shares
8
9
15
15
18
Sales/Revenue/Turnover
6,367
12,127
14,277
10,569
13,277
Operating Margin (%)
-37.96
-24.93
-8.42
-5.62
-10.54
Depreciation Expense
501
610
695
986
1,071
Net Income, GAAP
-24,417
-5,920
-1,145
46
-963
Effective Tax Rate (%)
- -
- -
- -
- -
- -
Profit Margin (%)
-383.51
-48.82
-8.02
0.43
-7.25
Working Capital
-38,920
17,801
30,880
17,405
37,710
LT Debt
480
332
272
1,721
4,348
Total Equity
-32,935
32,158
60,976
61,390
94,012
Return on Invested Capital (%)
- -
- -
- -
-0.93
- -
Return on Capital (%)
- -
- -
- -
0.1
- -
Return on Common Equity (%)
- -
- -
-2.46
0.07
-1.25

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
197
4,140
4,123
LT Borrowings
1,713
2,813
4,348
LT Finance Leases
8
1
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
18
18
18
Market Capitalization
161,250
236,975
135,236

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
21,056
17,990
44,700
Cash, Cash Equivalents & STI
13,033
11,782
39,026
Accounts Receivable, Net
364
814
136
Inventories
3,240
3,490
3,733
Total Current Liabilities
3,651
7,035
6,990
Payables & Accruals
- -
- -
- -
ST Debt
197
4,140
4,123
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
0.68%
Free Cash Flow
- -
- -
-92.73%
Net Income, GAAP
- -
- -
-103.99%
Sales/Revenue/Turnover
- -
- -
-25.98%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,562
5,593
3,755
2,367
14,277
2025
1,413
2,011
3,427
3,717
10,569
2026
1,898
4,235
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-20.81
-11
-12
-27.71
-75
2025
-32
28
-12.25
18.69
3
2026
-11.09
-49
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Myeong-Yong Nam
Full Time Employees
79
Sector
Electronic technology
Industry
Telecommunications equipment
Address
Yongin-si South Korea
IPO Date
Oct 21, 2024
Business
Lumir Inc. is a South Korea-based aerospace and earth observation technology company specializing in the design, development, and manufacture of small satellites, synthetic aperture radar (SAR) payloads, and space-qualified components. Founded in 2009 and headquartered in Yongin-si, Gyeonggi-do, South Korea, the company operates across the global commercial space, national defense, and geospatial intelligence markets. Lumir provides an integrated suite of space technologies and downstream data services, including ultra-high-resolution SAR microsatellites under the proprietary LumirX commercial constellation; high-performance radio frequency (RF) front-end modules and deployable radar antennas; radiation-hardened satellite avionics, flight control computers, and power distribution units; space-grade high-capacity Solid-State Recorders (SSRs) and high-speed data transmission systems; and all-weather, day-and-night satellite radar imagery paired with artificial intelligence-powered analytics for maritime domain awareness, disaster monitoring, environmental surveillance, and critical infrastructure assessment. In recent developments, Lumir completed its initial public offering (IPO) and listed its shares on the KOSDAQ market of the Korea Exchange under the ticker symbol 474170 in October 2024 to fund the manufacturing and orbital deployment of its commercial SAR satellite constellation. Over the past two years, the company has advanced the development of sub-0.3-meter ultra-high-resolution X-band SAR systems, secured strategic development and supply contracts with domestic defense and aerospace authorities, and established strategic partnerships with international launch service providers and downstream geospatial data platforms to accelerate global commercial expansion.