M eighty-three Co., Ltd.

M eighty-three Co., Ltd.

KKRX:476080
3,990.00
KRW
-20.00
(-0.50%)
-765.28EPS
30.72BMarket Cap
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
14,081.06
100,811.87
7,991.75
8,549.64
16,909.5
25,852.49
Basic EPS, GAAP
3,702
8,573
1,094
412
-859
-469.5
Free Cash Flow per Basic Share
4,242.54
-792.03
832.47
-416.65
-1,031.33
-1,719.54
Dividend per Share
- -
- -
- -
- -
- -
- -
Book Value per Share
364.5
840.88
2,894.33
6,425.65
5,560.32
5,558.63
Tangible Book Value per Share
285.15
710.03
2,793.6
5,125.72
4,345.57
4,349.44
Basic Weighted Avg Shares
- -
- -
5
7
8
8
Sales/Revenue/Turnover
2,821
22,972
42,113
58,163
132,396
205,681
Operating Margin (%)
-28.87
7.47
10.37
2.5
-6.77
-2.53
Depreciation Expense
335
983
1,732
2,087
3,581
3,876
Net Income, GAAP
742
1,954
5,765
2,803
-6,726
-3,735
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
Profit Margin (%)
26.29
8.5
13.69
4.82
-5.08
-1.82
Working Capital
296
9,005
12,929
23,131
8,265
6,549
LT Debt
290
1,475
2,174
3,829
3,342
3,717
Total Equity
2,834
6,640
22,532
50,862
43,810
42,317
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
- -
41.64
39.65
7.73
-14.17
-8.12

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
13,308
13,346
14,286
LT Borrowings
116
420
1,211
LT Finance Leases
3,226
2,838
2,505
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
8
8
8
Market Capitalization
75,240
49,568
30,718

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
52,891
52,314
65,956
Cash, Cash Equivalents & STI
20,163
24,317
17,826
Accounts Receivable, Net
18,499
12,965
19,568
Inventories
7,765
6,215
18,759
Total Current Liabilities
44,626
47,619
59,407
Payables & Accruals
- -
- -
- -
ST Debt
13,308
13,346
14,286
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
-13.86%
Free Cash Flow
- -
- -
184.88%
Net Income, GAAP
- -
- -
-339.96%
Sales/Revenue/Turnover
- -
- -
127.63%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
10,818
11,244
10,661
25,440
58,163
2025
10,826
31,731
32,961
56,879
132,396
2026
66,879
48,963
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
93
180
134
21.69
412
2025
-252
-159
-196.41
-251.16
-859
2026
-236.54
211
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Sung-Jin Jeong
Full Time Employees
121
Sector
Consumer services
Industry
Movies/Entertainment
Address
176, Yanghwa-ro Seoul SL South Korea 04051
IPO Date
Aug 22, 2024
Website
m83.co.kr
Business
M eighty-three Co., Ltd. engages primarily in the production and supply of video content and visual effects services, specializing in film, video, and broadcast program production and distribution. Founded in 2020 and headquartered in Seoul, South Korea, the company operates across the media and entertainment industry, focusing on hyper-realistic visual storytelling through advanced digital effects and computer graphics (CG). Its main products and services include video production for films and television dramas, visual effects (VFX), computer-generated imagery (CGI), new media content production, and technological innovation in digital and practical effects to enhance realism and immersive experiences. The company also explores emerging technologies such as deepfake, virtual humans, virtual reality (VR), augmented reality (AR), and generative artificial intelligence (AI), with ongoing research and development to integrate these fields into its content production services. M eighty-three collaborated on high-profile projects, including advanced CG/VFX for Netflix original series "Sweet Home" seasons 2 and 3, showcasing its capability in producing complex visual effects. Recent major developments include strategic expansions into AI-driven content production and new media, and reinforcing its technological infrastructure through partnerships with affiliates such as P&T Link, which provides VFX industry equipment and AI high-performance servers. These moves underline the company’s shift toward cutting-edge digital solutions and broader service offerings in the video production and visual effects market within South Korea and potentially beyond. M eighty-three Co., Ltd. is publicly listed on the KOSDAQ market under ticker 476080.KQ and continues to expand its footprint in the motion picture and video production industry.