Leju Holdings Limited

LEJUY

LEJUYLeju Holdings Limited US flag

OTC Markets OTCPK

0.04

USD

- -

-40.70EPS

-NaNMarket Cap

Mar 24Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

CIK

0001596856

ISIN

US50187J2078

CUSIP

50187J207

Return %

Stock

S&P500

-98.35

18.57

-99.67

40.07

-99.90

86.07

Use logarithmic scale

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	TTM
Revenue per Share	10.38	12.97	27.95	38.36	42.8	41.38	26.71	34.03	51.01	52.88	390.86	250.42	230.37	51.02
Basic EPS, GAAP	-33.24	-3.39	3.54	5.14	2.63	-0.72	-11.86	-0.99	0.85	1.42	-110.45	-65.43	-40.67	0.85
Free Cash Flow per Basic Share	-0.22	-1.13	5.54	8.72	2.71	2.28	-9.34	0.05	0.86	7.86	-30.01	-78.89	-53.58	- -
Dividend per Share	- -	- -	- -	- -	2	- -	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	- -	-36.78	-36.93	-29.21	-25.54	-26.2	-37.96	-38.94	-38.09	-36.59	-474.78	-538.86	-577.57	-38.09
Tangible Book Value per Share	- -	-0.77	6.89	20.8	21.83	21.37	13.74	13.57	15.23	19.15	93.49	29.55	-2.24	15.23
Basic Weighted Avg Shares	13	13	12	13	13	14	14	14	14	14	1	1	1	14
Sales/Revenue/Turnover	137	171	335	496	576	560	363	462	693	720	534	343	317	693
Operating Margin (%)	-16.11	-26.97	13.68	16.35	7.57	-2.71	-39.37	-2.38	2.56	3.35	-31.22	-30.78	-18.54	2.56
Depreciation Expense	29	40	38	26	29	15	17	16	15	14	13	13	12	- -
Net Income, GAAP	-439	-45	43	67	35	-10	-161	-13	12	19	-151	-90	-56	12
Effective Tax Rate (%)	- -	- -	6.7	18.86	22.73	- -	- -	- -	45.24	33.66	- -	- -	- -	45.24
Profit Margin (%)	-320.1	-26.13	12.68	13.41	6.14	-1.75	-44.38	-2.92	1.66	2.68	-28.26	-26.13	-17.65	1.66
Working Capital	- -	19	99	283	274	256	121	120	146	206	60	-1	-15	146
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	23	22	19	15	8	23
Total Equity	- -	193	252	415	424	406	257	242	252	295	151	53	-1	252
Return on Invested Capital (%)	- -	- -	16.57	16.72	6.87	- -	- -	- -	3.06	4.36	- -	- -	- -	3.06
Return on Capital (%)	- -	- -	-9.19	-16.24	-9.94	- -	- -	- -	-2.38	-3.65	- -	- -	- -	-2.44
Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	3.8%	-3.08%	-7.67%
Net Income, GAAP	25.58%	-215.62%	-37.62%
Free Cash Flow	165.43%	455.76%	-31.84%
Total Cash Common Dividend	- -	- -	- -
Total Equity	-17.48%	-38.97%	-102.45%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. Yinyu He
Full Time Employees: 871
Sector: Real Estate
Industry: Real Estate - Services
Address: S7-02 Beijing People's Republic of China 100022
IPO Date: Apr 17, 2014
CIK: 0001596856
Website: leju.com
Similar Companies: LEG Immobilien SE (LEG.SW)
Fabege AB (publ) (FBGBY)
Scout24 SE (G24.DE)
Fabege AB (publ) (FABG.ST)
The Israel Land Development Company Ltd. (ILDC.TA)
Hulic Co., Ltd. (3003.T)
Business: Leju Holdings Limited, through its subsidiaries, provides online to offline (O2O) real estate services in the People's Republic of China. The company offers real estate e-commerce and online advertising services through its online platform, various mobile applications, and Weixin mini programs. Its O2O services for new residential properties include selling discount coupons; facilitating online property viewing, physical property visits, marketing events, and pre-sale customer support; and issuing commission coupons, as well as provides information platform to individual brokers. The company also provides advertisement placement services to advertisers, primarily property developers through online cross-media and cross-platform product portfolio; and brand promotion services to advertisers, including real estate developers and home furnishing suppliers. In addition, it offers Leju Finance, an online platform that provides information and news on the real estate industry, market, and developers featuring their financial performances. The company was incorporated in 2013 and is headquartered in Beijing, the People's Republic of China. Leju Holdings Limited operates as a subsidiary of E-House (China) Enterprise Holdings Limited.

	Jun'19	Sep'19	Dec'19
ST Debt	6	5	5
LT Borrowings	- -	- -	- -
LT Finance Leases	28	23	23
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	136	136	136
Market Capitalization	187	265	273

	Jun'19	Sep'19	Dec'19
Total Current Assets	313	361	383
Accounts Receivable, Net	123	134	148
Cash, Cash Equivalents & STI	170	174	162
Inventories	- -	- -	- -
Total Current Liabilities	199	236	238
Payables & Accruals	137	158	165
ST Debt	6	5	5
Deferred Revenue	35	41	34

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	TTM
Revenue per Share	10.38	12.97	27.95	38.36	42.8	41.38	26.71	34.03	51.01	52.88	390.86	250.42	230.37	51.02
Basic EPS, GAAP	-33.24	-3.39	3.54	5.14	2.63	-0.72	-11.86	-0.99	0.85	1.42	-110.45	-65.43	-40.67	0.85
Free Cash Flow per Basic Share	-0.22	-1.13	5.54	8.72	2.71	2.28	-9.34	0.05	0.86	7.86	-30.01	-78.89	-53.58	- -
Dividend per Share	- -	- -	- -	- -	2	- -	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	- -	-36.78	-36.93	-29.21	-25.54	-26.2	-37.96	-38.94	-38.09	-36.59	-474.78	-538.86	-577.57	-38.09
Tangible Book Value per Share	- -	-0.77	6.89	20.8	21.83	21.37	13.74	13.57	15.23	19.15	93.49	29.55	-2.24	15.23
Basic Weighted Avg Shares	13	13	12	13	13	14	14	14	14	14	1	1	1	14
Sales/Revenue/Turnover	137	171	335	496	576	560	363	462	693	720	534	343	317	693
Operating Margin (%)	-16.11	-26.97	13.68	16.35	7.57	-2.71	-39.37	-2.38	2.56	3.35	-31.22	-30.78	-18.54	2.56
Depreciation Expense	29	40	38	26	29	15	17	16	15	14	13	13	12	- -
Net Income, GAAP	-439	-45	43	67	35	-10	-161	-13	12	19	-151	-90	-56	12
Effective Tax Rate (%)	- -	- -	6.7	18.86	22.73	- -	- -	- -	45.24	33.66	- -	- -	- -	45.24
Profit Margin (%)	-320.1	-26.13	12.68	13.41	6.14	-1.75	-44.38	-2.92	1.66	2.68	-28.26	-26.13	-17.65	1.66
Working Capital	- -	19	99	283	274	256	121	120	146	206	60	-1	-15	146
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	23	22	19	15	8	23
Total Equity	- -	193	252	415	424	406	257	242	252	295	151	53	-1	252
Return on Invested Capital (%)	- -	- -	16.57	16.72	6.87	- -	- -	- -	3.06	4.36	- -	- -	- -	3.06
Return on Capital (%)	- -	- -	-9.19	-16.24	-9.94	- -	- -	- -	-2.38	-3.65	- -	- -	- -	-2.44
Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Leju Holdings Limited

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Capital Structure

Working Capital

Quarterly Revenue

Year

Quarterly Dividends Per Share

Year

Quarterly Earnings Per Share

Year

Year	Q1	Q2	Q3	Q4	FY
2021	- -	- -	- -	- -	-110.45
2022	- -	- -	- -	- -	-65.43
2023	- -	- -	- -	- -	-40.67