Elon AB

Elon AB

51.60
SEK
+3.80
(+7.95%)
-3.09EPS
304.21MMarket Cap
Nov 18Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
300.13
327.69
326.91
332.09
335.9
359.44
350.24
376.4
378.55
364.8
328.91
318.17
314.33
313.57
Basic EPS, GAAP
6.01
6.98
5.8
5.09
4.89
3.44
3.38
4.33
5.32
2.57
-1.12
-1.55
-6.69
-3.09
Free Cash Flow per Basic Share
8.29
3.88
-2.38
11.81
8.27
1.98
-0.53
22.41
-10.23
0.77
9.34
-1.51
8.78
6.9
Dividend per Share
3.5
4.5
5.25
4.25
4.25
4.25
3.25
2.25
9.32
2.3
2
1.25
1.25
- -
Book Value per Share
34.16
36.8
37.32
38.29
39.06
38.61
38.84
40.74
61.76
42.05
34.41
33.07
24.8
26.96
Tangible Book Value per Share
33.79
36.09
36.27
37.4
38.29
35.48
35.9
38.09
51.26
32.59
25.31
21.45
13.22
16.18
Basic Weighted Avg Shares
5
5
5
5
5
5
5
5
10
13
15
15
15
15
Sales/Revenue/Turnover
1,561
1,704
1,700
1,727
1,747
1,869
1,822
1,958
3,656
4,719
4,888
4,728
4,671
4,661
Operating Margin (%)
2.59
2.65
2.2
2.01
1.74
1.24
1.45
1.52
1.79
1.18
0.07
-0.53
-0.11
1.45
Depreciation Expense
2
2
2
3
3
3
19
22
41
86
95
98
106
94
Net Income, GAAP
31
36
30
26
25
18
18
23
51
33
-17
-23
-99
-46
Effective Tax Rate (%)
23.41
21.85
22.61
22.3
21.94
23.23
27.68
21.86
20.83
14.75
- -
- -
- -
- -
Profit Margin (%)
2
2.13
1.77
1.53
1.45
0.96
0.96
1.15
1.4
0.71
-0.34
-0.49
-2.13
-0.99
Working Capital
176
190
189
190
182
168
170
162
127
322
229
138
99
210
LT Debt
- -
5
13
9
5
5
88
52
261
245
236
223
193
- -
Total Equity
180
191
194
199
203
201
202
212
321
625
511
491
368
400
Return on Invested Capital (%)
14.95
15.13
10.71
9.46
9.83
6.63
5.19
6.8
5.69
5.14
- -
- -
- -
- -
Return on Capital (%)
15.61
16.21
11.73
11.48
11.05
7.89
6.29
7.64
11.7
5.37
- -
- -
- -
- -
Return on Common Equity (%)
18.27
19.67
15.64
13.46
12.64
8.85
8.73
10.87
19.26
7.04
-2.93
-4.6
-23.12
-10.18

Capital Structure

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
44
- -
- -
LT Borrowings
1
- -
- -
LT Finance Leases
191
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
15
15
15
Market Capitalization
269
268
304

Working Capital

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,283
1,286
1,262
Cash, Cash Equivalents & STI
26
16
20
Accounts Receivable, Net
489
473
488
Inventories
583
619
596
Total Current Liabilities
1,184
1,069
1,052
Payables & Accruals
- -
- -
- -
ST Debt
44
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

SEK

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.79%
19.8%
-25.1%
Free Cash Flow
-496.01%
39.94%
-682.32%
Net Income, GAAP
29.29%
62.47%
330.92%
Sales/Revenue/Turnover
12.96%
22.99%
-1.21%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,096
1,104
1,120
1,416
4,728
2025
1,133
1,049
1,105
1,388
4,671
2026
1,093
1,075
- -
- -
- -

Quarterly Earnings Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-2.21
0.42
-0.02
1.26
-1.55
2025
-0.61
-1.81
-4.62
0.35
-6.69
2026
0.57
0.6
- -
- -
- -

Quarterly Dividends Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
1.12
- -
- -
1.25
2025
- -
1.26
- -
- -
1.25
2026
- -
- -
- -
- -
- -

Company Description

CEO
Henrik Aronsson
Full Time Employees
345
Sector
Retail trade
Industry
Electronics/Appliance stores
Address
Hammarby Kaj 14 Stockholm AB Sweden 120 30
IPO Date
Apr 5, 2006
Business
Elon AB (publ) Elon AB (publ) is a Sweden-based retail alliance that operates a chain of consumer electronics and home appliance stores across the Nordic countries, including Sweden, Norway, Denmark, Finland, and Iceland. Founded in 1957 and headquartered in Stockholm, the company functions through three primary segments: Business to Consumer (B2C), which serves individual customers via an online platform and a network of approximately 300 stores in Sweden under brands such as Elon, Elon Ljud & Bild, Nordanro, RingUp, Elvita, and Canvac; Elon Business, which targets professional sectors including construction, real estate, logistics, and e-commerce by distributing consumer electronics, small domestic appliances (SDA), white goods, and kitchen solutions to e-commerce players, telecom chains, independent retailers, entrepreneurs, and organizations; and Logistics & Services, which offers warehousing, repackaging, bundling, freight, payment solutions, and IT systems for retail partners. The company develops centralized store concepts, technical solutions, purchasing, marketing, and logistics support for independent entrepreneurs, enhancing their competitiveness while maintaining local autonomy, and operates as a subsidiary of Elon Group Holding AB (publ). Recent strategic changes include a June 2022 merger with Electra to form the Nordic region's leading voluntary specialty retail chain for home products; intensified focus on omnichannel retail strategies; restructuring and divestment of unprofitable Norwegian operations following a comprehensive strategic analysis; engagement of an independent external reviewer in 2025 to investigate internal processes; and ongoing sustainability initiatives such as partnerships with Stena Recycling for product recycling, prioritization of rail over road transport via dedicated rail access to its Örebro warehouse, and investments in packaging reuse machinery.