Magyar Telekom Telecommunications PLC

Magyar Telekom Telecommunications PLC

2,544.00
HUF
-27.30
(-1.06%)
416.08EPS
6.58P/E
2.37TMarket Cap
Nov 04Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
3,058.09
3,004.97
3,148.37
2,755.02
2,936.58
3,173.21
3,223.95
3,276.39
3,438.59
3,826.81
4,504.2
5,265.55
5,495.37
1,852.59
Basic EPS, GAAP
112.53
137.24
132.94
260.51
224.63
209.19
199.04
206.23
292.8
322.65
418.67
858.82
1,164.15
402.47
Free Cash Flow per Basic Share
55.04
16.03
285.14
280.42
320.11
315.87
312.94
159.87
416.21
382.06
650.33
1,085.68
1,362.71
478
Dividend per Share
313.74
38.41
32.1
102.28
141.35
142.68
143.75
119.34
93.24
99.87
179.99
261
543.63
269.34
Book Value per Share
419.69
454.7
479.89
517.2
542.25
561.45
577.41
606.1
654.88
718.52
778.1
905.98
1,010.28
917.67
Tangible Book Value per Share
53.98
-4.35
20.51
57.85
117
128.19
165.55
117.43
94.52
152.53
210.9
348.7
467.41
378.61
Basic Weighted Avg Shares
208
208
208
208
208
207
207
205
201
195
189
184
179
530
Sales/Revenue/Turnover
637,521
626,447
656,342
574,035
610,851
657,104
666,653
673,048
692,849
746,669
849,372
967,478
983,939
982,385
Operating Margin (%)
11.56
12.5
10.63
11.92
12.29
10.82
11.79
12.17
13.16
13.98
17.3
22.95
27.5
28.3
Depreciation Expense
104,741
100,650
113,784
111,310
108,174
115,529
137,382
141,058
147,962
138,768
139,168
139,942
143,257
142,886
Net Income, GAAP
23,460
28,611
27,715
54,279
46,727
43,318
41,157
42,364
58,997
62,954
78,951
157,797
208,440
213,420
Effective Tax Rate (%)
33.15
38.62
30.42
- -
28.39
22.3
24.74
23.96
20.56
20.52
18.81
15.87
15.01
15.22
Profit Margin (%)
3.68
4.57
4.22
9.46
7.65
6.59
6.17
6.29
8.52
8.43
9.3
16.31
21.18
21.72
Working Capital
-113,282
-131,939
-142,005
-83,583
-28,540
-107,413
-65,012
-58,533
-63,465
-65,597
-61,908
60,981
96,413
23,909
LT Debt
247,695
250,861
223,885
247,205
- -
3,132
94,642
179,724
270,696
281,457
226,324
248,416
208,570
143,258
Total Equity
489,576
524,398
544,931
581,333
596,468
614,932
632,154
657,727
692,975
734,776
765,669
868,510
937,868
857,184
Return on Invested Capital (%)
5.64
5.35
5.43
- -
7.23
9.62
8.52
7.55
7.73
8.03
10.64
16.14
19.2
22.03
Return on Capital (%)
3.83
4.31
4.22
- -
7.09
8.33
6.73
5.66
7.02
6.83
8.45
14.86
18.28
21.01
Return on Common Equity (%)
5.21
6.28
5.69
10.45
8.48
7.58
6.99
6.97
9.28
9.36
11.16
20.41
24.27
26.34

Capital Structure

HUF

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
62,129
64,253
64,485
LT Borrowings
92,432
34,716
34,759
LT Finance Leases
116,138
113,855
108,499
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
886
886
895
Market Capitalization
1,543,936
1,915,455
2,370,679

Working Capital

HUF

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
389,717
424,896
292,117
Cash, Cash Equivalents & STI
16,965
157,494
24,222
Accounts Receivable, Net
210,272
203,890
208,120
Inventories
29,620
31,456
30,302
Total Current Liabilities
293,304
270,732
268,208
Payables & Accruals
- -
- -
- -
ST Debt
62,129
64,253
64,485
Deferred Revenue
- -
- -
- -

Growth Rates

HUF

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.62%
7.4%
7.99%
Free Cash Flow
25.39%
58.75%
22.31%
Net Income, GAAP
27.59%
40.67%
32.09%
Sales/Revenue/Turnover
4.39%
8.01%
1.7%
Total Cash Common Dividend
43.89%
39.76%
102.97%

Quarterly Revenue

HUF

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
224,229
240,607
246,132
256,510
967,478
2025
241,632
241,291
242,904
258,112
983,939
2026
238,056
243,313
- -
- -
- -

Quarterly Earnings Per Share

HUF

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
181.11
233.62
244.91
199.5
858.82
2025
59.62
62.17
312.35
242.18
1,164.15
2026
66.58
63.8
- -
- -
- -

Quarterly Dividends Per Share

HUF

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
223.45
34.53
1.13
261
2025
0.01
100.8
36.88
-0.34
543.63
2026
- -
154.76
- -
- -
- -

Company Description

CEO
Tibor Rékasi
Full Time Employees
6,531
Sector
Communications
Industry
Major telecommunications
Address
Budapest Hungary
IPO Date
Nov 14, 1997
Website
telekom.hu
Business
Magyar Telekom Telecommunications Public Limited Company is the principal telecommunications and information and communications technology service provider in Hungary. Founded in 1991 and headquartered in Budapest, Hungary, the company operates as a consolidated subsidiary of Deutsche Telekom AG through its majority shareholder Deutsche Telekom Europe B.V. Magyar Telekom provides integrated communications, digital entertainment, and IT solutions across two primary operating segments: MT-Hungary, serving domestic residential and business markets, and North Macedonia, which delivers telecommunications services through its majority-owned subsidiary Makedonski Telekom AD Skopje. The company delivers a comprehensive portfolio of telecommunications, digital media, and enterprise technology services to individual consumers, small and medium-sized enterprises, large corporations, and public sector institutions. Its core offerings comprise mobile telecommunications services, including 4G/LTE and 5G cellular voice, high-speed mobile broadband, international roaming, and mobile equipment sales; fixed-line connectivity solutions, including gigabit-capable fiber-to-the-home and cable broadband internet, fixed voice telephony, and leased line data transmission; converged multi-play packages marketed under the Magenta 1 brand, integrating mobile, fixed broadband, and television subscriptions; digital entertainment services, including interactive IPTV, video-on-demand platforms, and multimedia streaming services; enterprise ICT and system integration solutions, including cloud infrastructure hosting, data center colocation, software-defined wide area networking, Internet of Things connectivity, and cybersecurity management; private 5G campus networks for industrial automation; and wholesale carrier services, including domestic and international traffic transit, dark fiber access, and network capacity leasing. In recent strategic and operational developments, Magyar Telekom separated its passive mobile telecommunications infrastructure, transferring its tower and rooftop base station assets into a wholly owned dedicated subsidiary, Magyar Telekom Mobile Infra Zrt. The company also entered into a network cooperation agreement with Yettel Hungary to migrate its 2G voice and data traffic onto Yettel's physical network, facilitating frequency refarming to bolster 4G and 5G network capacity. To accelerate broadband coverage in underserved rural municipalities, the company secured 13.5 billion Hungarian forints in funding under the Gigabit Hungary initiative, expanding its gigabit-capable fixed broadband footprint to approximately 3.9 million access points. In addition, the company increased its outdoor population 5G coverage to approximately 88 percent through continuous deployment of its 3.5 GHz spectrum layer, and finalized the commercial integration of its enterprise IT and corporate communications portfolio under the unified Telekom master brand following the transition from the legacy T-Systems commercial brand in Hungary.