Carclo plc

Carclo plc

LLSE:CAR
40.00
GBX
0.00
(0.00%)
3.25BMarket Cap
Nov 26Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
1.48
1.63
1.8
1.99
2
1.44
1.51
1.47
1.75
1.95
1.81
1.65
1.56
- -
Basic EPS, GAAP
0.05
-0.33
0.03
0.12
0.12
-0.25
-0.16
0.1
0.08
-0.05
-0.05
0.01
0.04
- -
Free Cash Flow per Basic Share
-0.1
-0.09
0.03
-0.03
-0.08
-0.07
0.15
0.01
-0.03
0.02
0.1
0.14
0.02
- -
Dividend per Share
0.03
0.03
0.03
0.01
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
1.12
0.62
0.5
0.61
0.71
0.17
0.12
0.11
0.33
0.16
0.04
-0.16
-0.12
-0.12
Tangible Book Value per Share
0.42
0.23
0.19
0.25
0.36
-0.16
-0.19
-0.19
0.02
-0.16
-0.26
-0.46
-0.42
-0.42
Basic Weighted Avg Shares
66
66
66
69
73
73
73
73
73
73
73
73
73
73
Sales/Revenue/Turnover
97
108
119
138
146
105
111
108
129
143
133
121
114
- -
Operating Margin (%)
6.45
7.05
8.29
9.36
7.39
6
6.32
5.21
4.91
3.53
4.96
8.31
11.02
- -
Depreciation Expense
5
4
4
5
5
6
7
6
7
8
8
7
6
- -
Net Income, GAAP
4
-22
2
8
8
-19
-11
7
6
-4
-3
1
3
- -
Effective Tax Rate (%)
24.71
- -
43.85
23.82
- -
- -
- -
6.85
13.68
- -
- -
67.12
44.23
- -
Profit Margin (%)
3.7
-20.41
1.85
5.78
5.81
-17.69
-10.32
6.89
4.51
-2.76
-2.55
0.72
2.36
- -
Working Capital
12
22
26
33
35
-1
-9
23
29
21
9
-10
9
9
LT Debt
18
30
31
29
29
1
4
38
42
40
29
5
22
22
Total Equity
75
41
33
44
52
12
9
8
24
12
3
-12
-9
-9
Return on Invested Capital (%)
4.5
- -
3.65
10.35
- -
- -
- -
15.6
12.44
- -
- -
7.9
32.92
- -
Return on Capital (%)
4.73
- -
3.9
11.09
- -
- -
- -
18.51
14.06
- -
- -
8.77
35.1
- -
Return on Common Equity (%)
5.22
-38.13
5.93
20.72
17.63
-57.92
-108.4
88.8
35.82
-21.94
-45.96
- -
- -
- -

Capital Structure

GBP

•

in mil. unless spec.
Mar'25
Sep'26
Mar'26
ST Debt
25
7
8
LT Borrowings
- -
21
19
LT Finance Leases
5
4
3
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
73
73
73
Market Capitalization
17
43
32

Working Capital

GBP

•

in mil. unless spec.
Mar'25
Sep'26
Mar'26
Total Current Assets
38
39
37
Cash, Cash Equivalents & STI
11
8
6
Accounts Receivable, Net
11
18
14
Inventories
10
11
11
Total Current Liabilities
48
29
28
Payables & Accruals
- -
- -
- -
ST Debt
25
7
8
Deferred Revenue
- -
- -
- -

Growth Rates

GBP

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-48.96%
-85.43%
-26.78%
Free Cash Flow
-54.12%
-11.27%
-87.57%
Net Income, GAAP
-37.45%
-24.2%
209.06%
Sales/Revenue/Turnover
0.54%
1.83%
-5.78%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

GBP

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
133
2025
- -
- -
121
2026
- -
- -
114

Semi-annual Earnings Per Share

GBP

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
-0.05
2025
- -
- -
0.01
2026
- -
- -
0.04

Semi-annual Dividends Per Share

GBP

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
- -
2025
- -
- -
- -
2026
- -
- -
- -

Company Description

CEO
Franciscus Lodewijk Paulus Doorenbosch
Full Time Employees
907
Sector
Producer manufacturing
Industry
Miscellaneous manufacturing
Address
47 Wates Way Mitcham SU United Kingdom CR4 4HR
IPO Date
Jan 6, 1986
Business
Carclo plc Carclo plc (Ticker: CCEGF) manufactures precision-engineered plastic components and assemblies for life sciences, aerospace, and optics sectors; offers in vitro diagnostics and medical devices including microfluidic components, pipettes, cuvettes, multiwells, and capillary blood sampling devices; drug delivery systems; precision injection mouldings, automation, assembly, printing, and supply chain solutions; aerospace cables, wires, machined critical components; LED lighting solutions such as aftermarket automotive lighting and Fresnel lenses; and visual aids under the Coil brand for eye care optics. The company operates through two main segments, Carclo Technical Plastics (CTP), which provides value-added engineered solutions for life science and precision industries, and the Specialty Division, which delivers components for aerospace, optical, and light & motion applications. Founded in 1924 and headquartered in Mitcham, Surrey, United Kingdom, Carclo maintains a global footprint with manufacturing facilities across EMEA, Americas, and APAC regions including the UK, Czech Republic, US (Pennsylvania), and India. Recent strategic developments include the completion of US operations restructuring with the closure of Tucson and Derry facilities in 2024-2025, consolidating manufacturing into Pennsylvania for enhanced efficiency; integration of Aerospace and Light & Motion into the Specialty Division with a refocus on higher-value precision solutions, driving 20.6% revenue growth and 19.7% return on sales in FY25; refinancing of primary borrowing facilities in April 2025 with BZ Commercial Finance DAC for a three-year £36m multi-currency agreement comprising a £27m term loan and £9m revolving credit facility; agreement on UK defined benefit pension scheme deficit recovery with a £5.1m lump sum payment and £3.5m annual contributions through 2029; expansion of strategic partnerships for process optimization, back-end automation, and material utilization improvements; a major five-year customer contract renewal in July 2025 enhancing medium-term revenue visibility; and investments in geographical expansion targeting complex precision moulding and automated assembly for in vitro diagnostics in India and South Asia.