Empire Metals Limited

Empire Metals Limited

31.80
GBX
+0.50
(+1.60%)
30.76BMarket Cap
Jun 23Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Basic EPS, GAAP
-0.06
-0.14
-0.02
-0.1
-0.02
-0.08
-0.01
- -
- -
- -
-0.01
-0.01
-0.01
- -
Free Cash Flow per Basic Share
-0.17
-0.13
-0.04
-0.06
-0.06
-0.01
-0.01
- -
-0.01
-0.01
-0.01
-0.01
-0.01
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
0.56
0.4
0.24
0.09
0.08
- -
- -
0.01
0.01
0.01
0.01
0.01
0.02
0.03
Tangible Book Value per Share
0.22
0.08
0.24
-0.02
-0.01
- -
- -
0.01
0.01
0.01
0.01
0.01
0.02
0.03
Basic Weighted Avg Shares
8
10
27
56
101
115
126
209
331
399
498
606
675
708
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Operating Margin (%)
-4,379.51
-34,188.09
-193,035.99
-45,570.6
- -
-566.18
-544.65
-79,525.75
- -
- -
- -
- -
- -
- -
Depreciation Expense
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income, GAAP
- -
-1
-1
-5
-2
-9
-1
-1
-1
-1
-3
-4
-4
- -
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
-4,368.49
-101,535.21
-190,793.22
-146,304.58
- -
-4,114.14
-606.15
-47,590.45
- -
- -
- -
- -
- -
- -
Working Capital
2
1
- -
2
3
- -
- -
3
2
1
4
4
10
13
LT Debt
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
5
4
11
11
13
- -
- -
3
4
5
7
8
17
23
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
-10.58
-29.69
-12.46
-82.05
-27.81
-178.26
-223.96
-32.44
-15.69
-26.15
-47.72
-53.77
-27.93
- -

Capital Structure

GBP

•

in mil. unless spec.
Jun'25
Dec'25
Jun'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
690
711
738
Market Capitalization
185
277
308

Working Capital

GBP

•

in mil. unless spec.
Jun'25
Dec'25
Jun'26
Total Current Assets
7
10
13
Cash, Cash Equivalents & STI
6
10
12
Accounts Receivable, Net
- -
- -
1
Inventories
- -
- -
- -
Total Current Liabilities
- -
1
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

GBP

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
229.72%
41.8%
106.96%
Free Cash Flow
48.73%
56.72%
32.07%
Net Income, GAAP
114.54%
54.72%
-13.41%
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

GBP

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
- -
2025
- -
- -
- -
2026
- -
- -
- -

Semi-annual Earnings Per Share

GBP

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
-0.01
2025
- -
- -
-0.01
2026
- -
- -
- -

Semi-annual Dividends Per Share

GBP

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
- -
2025
- -
- -
- -
2026
- -
- -
- -

Company Description

CEO
Shaun Bunn
Full Time Employees
7
Sector
Non-energy minerals
Industry
Precious metals
Address
Craigmuir Chambers London GL United Kingdom VG1110
IPO Date
Dec 17, 2010
Business
Empire Metals Limited (LSE:EEE) is a United Kingdom-based exploration and resource development company focused on titanium, copper, and gold projects in Australia and Austria. The company holds interests in the flagship Pitfield Titanium Project in Western Australia, comprising four exploration tenements covering over 1,042 square kilometers near Three Springs, which features a district-scale sediment-hosted hydrothermal mineral system with high-grade TiO2 mineralization extending over 40 kilometers by 8 kilometers by 5 kilometers deep and confirmed to depths of approximately 350 meters at the Cosgrove and Thomas prospects; the Eclipse Gold Project located 55 kilometers north-northeast of Kalgoorlie in Western Australia; the Walton Copper-Gold Project in the Yerilgee greenstone belt of Western Australia; and three precious metals projects including Rotgulden, Schonberg, and Waschen in a historically high-grade gold-producing region of central-southern Austria. Empire Metals operates primarily in Tier 1 mining jurisdictions targeting pigment and high-value titanium dioxide feedstocks for the growing titanium market, as well as copper and gold deposits for base and precious metals sectors, with customers encompassing industrial pigment producers, titanium metal manufacturers, and base metals processors. Founded as Georgian Mining Corporation in 2015 and renamed Empire Metals Limited in February 2020, the company maintains its registered office in Road Town, Tortola, British Virgin Islands. Recent developments include a May 2025 fundraising of GBP 4.5 million through a placing of 47.4 million new ordinary shares; strategic team expansions and partnerships in July 2025, such as appointing engineer Alan Rubio as Study and Project Manager, engaging Strategic Metallurgy Pty Ltd for metallurgical testwork oversight including ore scrubbing and spiral gravity separation on bulk samples from Pitfield, and commencing large-scale metallurgical testing; an Exploration Target declaration for Pitfield's Thomas and Cosgrove prospects in 2024; and the November 2025 appointment of Canaccord Genuity Limited as joint corporate broker to support rapid commercialization efforts.