Phoenix Copper Ltd. (United Kingdom)

Phoenix Copper Ltd. (United Kingdom)

0.53
GBX
-0.02
(-4.55%)
1.04BMarket Cap
Jun 23Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Basic EPS, GAAP
- -
-0.06
-0.05
-0.08
-0.06
-0.03
-0.02
-0.01
-0.01
-0.01
-0.04
-0.02
- -
Free Cash Flow per Basic Share
- -
-0.03
-0.14
-0.21
-0.22
-0.07
-0.06
-0.1
-0.07
-0.05
-0.05
-0.01
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
- -
0.03
0.05
0.27
0.27
0.23
0.22
0.32
0.31
0.3
0.2
0.15
0.2
Tangible Book Value per Share
- -
-0.01
-0.01
0.27
0.27
0.23
0.22
0.32
0.31
0.3
0.2
0.15
0.2
Basic Weighted Avg Shares
23
23
6
16
28
41
58
104
122
123
170
226
174
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income, GAAP
- -
-1
- -
-1
-2
-1
-1
-1
-2
-2
-7
-4
- -
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Working Capital
- -
- -
- -
2
- -
- -
- -
12
5
-1
1
-2
1
LT Debt
- -
- -
- -
- -
- -
1
- -
- -
- -
- -
5
5
5
Total Equity
- -
1
1
6
9
11
14
38
38
37
40
38
40
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
- -
-361.6
-34.39
-37.23
-21.6
-11.49
-7.93
-3.67
-4.1
-4.11
-18.38
-11.16
- -

Capital Structure

USD

•

in mil. unless spec.
Dec'23
Jun'24
Dec'24
ST Debt
2
3
2
LT Borrowings
- -
4
5
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
125
185
197
Market Capitalization
34
50
13

Working Capital

USD

•

in mil. unless spec.
Dec'23
Jun'24
Dec'24
Total Current Assets
2
14
4
Cash, Cash Equivalents & STI
- -
3
1
Accounts Receivable, Net
1
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
3
3
3
Payables & Accruals
- -
- -
- -
ST Debt
2
3
2
Deferred Revenue
- -
- -
- -

Growth Rates

USD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
80.09%
34.97%
-4.3%
Free Cash Flow
49.56%
24.58%
-66.75%
Net Income, GAAP
62.31%
76.95%
-38.29%
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

USD

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
- -
2024
- -
- -
- -
2025
- -
- -
- -

Semi-annual Earnings Per Share

USD

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
-0.01
2024
- -
- -
-0.04
2025
- -
- -
-0.02

Semi-annual Dividends Per Share

USD

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
- -
2024
- -
- -
- -
2025
- -
- -
- -

Company Description

CEO
Ryan Kelly McDermott
Full Time Employees
8
Sector
Non-energy minerals
Industry
Other metals/Minerals
Address
OMC Chambers London GL United Kingdom VG1110
IPO Date
Jun 29, 2017
Business
Phoenix Copper Limited Phoenix Copper Limited engages in base and precious metals exploration, development, and emerging production, with a primary focus on copper, gold, silver, and cobalt projects located in Idaho, USA; its flagship Empire Copper Reserve advances through detailed engineering design toward an anticipated 8-year open-pit mine life yielding over 8,000 metric tonnes of copper equivalent metal annually via low-cost heap leach methods, complemented by the underlying high-grade Empire Copper Sulphide Vein System historically shipping up to 8% copper ore and intercepted at 8.38% copper in 2021 drilling, alongside Navarre Creek grassroots gold exploration revealing anomalous low-grade gold mineralization in 2023, additional copper-gold-silver prospects within 5km of Empire, and two Idaho Cobalt Belt properties including Redcastle under an earn-in agreement renewed and extended in mid-2024 with a neighboring firm. Operations target the prolific Alder Creek district near Mackay in Custer and Lemhi Counties, spanning a potential world-class 28.95 square kilometre porphyry property, serving clean energy and infrastructure demand through environmentally responsible practices that earned 'A' ESG ratings in 2022 and 2023. The company, listed on AIM (PXC) and OTCQX (PXCLF), published a September 2024 pre-feasibility study for Empire projecting $153 million pre-tax cumulative net free cash flow at $2.44 per pound cash costs, raised $3.52 million via January 2024 placing and retail offer plus $1.07 million in subsequent equity, secured a $75 million floating rate copper bond letter of intent with a U.S. investor in June 2025 featuring phased $30 million initial drawdown and convertible preference shares for up to 10.5% equity plus board seat, increased Empire investment to $43.77 million with delivered equipment including ball mills and assay lab, and refinanced short-term loans while progressing permitting and underground sulphide drilling.

Company News