1. Indonesia Stocks

  2. •

    Financial Services

  3. •

    Banks - Regional
PT Bank Mayapada Internasional Tbk

PT Bank Mayapada Internasional Tbk

MAYA.JK
PT Bank Mayapada Internasional TbkID flagIndonesia Stock Exchange
189.00
IDR
-2.00
- -
4.95TMarket Cap
PT Bank Mayapada Internasional Tbk
MAYA.JK
(Indonesia Stock Exchange)

Recent

price

189.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
39.08
51.13
70.94
78.87
82.41
112.35
138.97
151.63
179.33
156.82
11.77
23.72
90.5
94.38
92.8
125.43
109.7
Revenue per Share
5.96
13.27
20.41
27.39
30.52
42
46.35
38.66
25.84
27.7
3.17
2.24
1.24
1.05
0.98
1.15
0.95
Basic EPS, GAAP
39.87
97.1
97.1
3.93
175.38
94.98
-61.38
126.32
-91.9
-178.03
16.33
360.48
110.42
-157.4
0.08
156.48
-43.52
Free Cash Flow per Basic Share
- -
6.47
6.47
7.03
- -
- -
5.59
11.26
16.15
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
51.79
64.71
78.25
91.58
121.28
156.33
180.87
214.57
237.6
241.83
198.66
233.8
221.23
223.62
181.91
184.44
182.77
Book Value per Share
114.97
128.93
143.05
168.91
197.7
295.34
398.61
489
637.36
647.3
637.12
711.06
659.17
754.84
647.33
652.14
649.34
Tangible Book Value per Share
12,903
12,903
12,903
14,068
14,068
15,532
17,695
17,471
16,927
19,067
20,270
19,658
21,021
21,021
26,168
26,168
26,168
Basic Weighted Avg Shares
504,290
659,679
915,356
1,109,479
1,159,289
1,744,999
2,459,158
2,649,126
3,035,508
2,990,118
238,579
466,314
1,902,526
1,984,032
2,428,331
3,282,308
2,870,719
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Operating Margin (%)
23,294
17,025
47,385
44,363
47,044
57,292
68,077
116,202
130,946
132,264
195,744
190,032
185,993
202,654
229,363
248,185
242,131
Depreciation Expense
76,954
171,275
263,289
385,351
429,298
652,325
820,191
675,405
437,412
528,114
64,164
44,127
25,997
22,103
25,573
29,975
24,860
Net Income, GAAP
27.23
25.69
25.02
24.39
24.94
25.72
24.56
25.79
27.21
26.11
38.57
38.89
51.67
59.52
55.43
34.42
57.79
Effective Tax Rate (%)
15.26
25.96
28.76
34.73
37.03
37.38
33.35
25.5
14.41
17.66
26.89
9.46
1.37
1.11
1.05
0.91
0.87
Profit Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Working Capital
445,176
446,443
- -
681,468
935,221
937,888
940,883
2,602,664
3,444,790
2,738,334
2,043,642
1,791,503
2,594,691
2,850,207
1,868,135
769,958
1,838,620
LT Debt
1,483,399
1,663,596
1,845,739
2,376,107
2,781,184
4,587,073
7,053,472
8,543,376
10,788,574
12,341,969
12,914,476
13,978,280
13,856,660
15,867,617
16,939,270
17,065,119
16,991,791
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
12.74
22.79
28.55
33.54
28.67
31.56
29.14
19.44
11.26
12.24
1.49
1.02
0.56
0.47
0.54
0.63
0.52
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
26,168
26,168
26,168
Market Capitalization
4,330,383
4,762,550
4,710,214

Working Capital

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
- -
- -
- -
Cash, Cash Equivalents & STI
16,538,783
16,732,810
15,120,525
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
- -
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
14.96%
5.87%
0.74%
Free Cash Flow
20,675.64%
41,479.05%
205,764.45%
Net Income, GAAP
-14.87%
-10.88%
17.21%
Sales/Revenue/Turnover
43.5%
93.06%
35.17%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
475,261
546,451
725,766
699,438
2,428,331
2025
668,198
777,317
999,048
- -
3,282,308
2026
705,512
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.26
- -
- -
- -
0.98
2025
0.43
- -
- -
- -
1.15
2026
1.42
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
CAB Payments Holdings plc (CABP.L)
Horizon Bancorp, Inc. (HBNC)
Fentura Financial, Inc. (FETM)
State Bank Financial Corporation (STBZ)
Public Bank Berhad (1295.KL)
KB Financial Group Inc. (KB)
Business
PT Bank Mayapada Internasional Tbk PT Bank Mayapada Internasional Tbk operates as a commercial bank in Indonesia, providing a comprehensive range of banking products and services to retail, corporate, and microfinance customers; its core offerings include savings accounts, current accounts, time deposits, and certificates of deposit such as myDEPO and myDEPO Valas; working capital loans including overdraft, import/export, and syndicated facilities; housing, vehicle, multipurpose, channeling, and small business loans; bank guarantees; foreign exchange transactions; investment and bancassurance products like myFAMILY; safe deposit boxes; payroll and clearing services; e-banking platforms including myONLINE and myMOBILE; as well as micro banking, safe boxes, bank drafts, E-channel services, real-time gross settlement, and money market instruments. The bank serves corporate clients with financial products such as working capital credit, investment credit, and consultancy services; retail customers through mortgage financing, consumer loans, and digital banking promotions like cashback for e-wallet top-ups and activation rewards; and micro, small, and medium enterprises via productive credit partnerships. Founded in 1989 and headquartered in Jakarta, Indonesia, PT Bank Mayapada Internasional Tbk maintains a nationwide network of over 200 branches and offices, operating primarily within the Indonesian market under the supervision of the Financial Services Authority and Bank Indonesia. In recent developments, the bank established a strategic partnership with Kota Baru Parahyangan in October 2025 to enhance mortgage financing access for housing in West Java; it signed a memorandum of understanding with Agung Sedayu Group in May 2024 to facilitate home, apartment, and land ownership credits with competitive fixed-rate programs; and provided strategic funding to VENTENY in August 2024 to support MSME growth and employee benefits expansion. Additionally, PT Bank Mayapada Internasional Tbk pursues a rights issue targeting IDR 4 trillion in fresh capital to bolster its growth initiatives; it continues to promote digital transformation through platforms like myREWARDS for point combinations and shopping incentives, alongside participation in national programs such as the APU PPT anti-money laundering movement.