McRae Industries, Inc.

MCRAA

MCRAAMcRae Industries, Inc. US flag

Other OTC

46.50

USD

+0.15

(+0.32%)

3.57EPS

13.03P/E

108.04MMarket Cap

Jun 10Next Earn

ISIN

US5827572091

CUSIP

582757209

Return %

Stock

S&P500

-0.70

12.11

27.54

52.58

166.48

103.52

Use logarithmic scale

Stock Chart Unavailable

	1996 Y	1997 Y	1998 Y	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2021 Y	2022 Y	2023 Y	TTM
Revenue per Share	17.79	21.62	21.71	18.02	20.64	20.64	18.33	19.69	25.46	22.54	35.82	55.23	- -	21.86
Basic EPS, GAAP	0.84	0.85	0.83	0.28	0.49	-0.19	0.93	0.89	1.09	0.47	1.46	4.51	- -	-0.11
Free Cash Flow per Basic Share	-0.91	2.11	-0.25	-0.21	1.15	0.55	0.33	0.33	-0.31	1	0.33	-1.84	- -	0.64
Dividend per Share	0.22	0.22	0.25	0.24	0.24	0.19	0.14	0.16	0.17	0.22	0.52	0.53	- -	0.24
Book Value per Share	7.63	8.35	8.74	9.48	10.04	9.6	10.4	11.13	12.05	13.07	- -	35.95	- -	13.4
Tangible Book Value per Share	8.95	9.79	10.08	9.8	10.4	9.78	10.21	10.94	11.82	12.21	- -	34.7	- -	12.54
Basic Weighted Avg Shares	3	3	3	3	3	3	3	3	3	3	2	2	- -	3
Sales/Revenue/Turnover	49	58	60	52	57	57	51	55	70	62	82	125	125	61
Operating Margin (%)	6.78	6.5	5.99	2.72	4.49	-1.83	7.62	6.53	6.2	3.94	4.67	10.84	8.23	4.68
Depreciation Expense	1	2	2	2	2	2	1	1	1	1	1	1	2	- -
Net Income, GAAP	2	2	2	1	1	-1	3	2	3	1	3	10	8	- -
Effective Tax Rate (%)	37.84	37.84	41.03	38.46	39.35	- -	40.6	38.9	29.68	36.81	24.45	23.94	27.09	36.49
Profit Margin (%)	4.72	3.93	3.83	1.55	2.37	-0.92	5.09	4.54	4.27	2.08	4.08	8.17	6.46	-0.53
Working Capital	17	18	21	21	23	21	24	27	29	27	- -	67	76	28
LT Debt	6	6	6	5	5	5	4	3	3	- -	- -	- -	2	- -
Total Equity	25	27	28	29	29	27	30	32	34	37	- -	81	87	38
Return on Invested Capital (%)	7.1	7.11	6.2	2.51	4.52	- -	6.9	6.25	8.37	4.14	15.61	25.25	8.76	4.77
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Common Equity (%)	11.44	10.57	9.83	3.12	4.94	-1.94	9.34	8.31	9.38	3.74	18.52	25.11	9.59	-0.87

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	9.42%	20.27%	-0.1%
Net Income, GAAP	-42.33%	61.17%	-20.96%
Free Cash Flow	-256.81%	-366.46%	-500.43%
Total Cash Common Dividend	- -	45.94%	100.08%
Total Equity	- -	- -	6.98%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. D. Gary McRae
Sector: Consumer Cyclical
Industry: Apparel - Footwear & Accessories
Address: 400 North Main Street Mount Gilead NC United States of America 27306
IPO Date: Sep 27, 1983
Website: mcraeindustries.com
Similar Companies: Fox-Wizel Ltd. (FXWZF)
Dr. Martens plc (DRMTY)
Mirza International Limited (MIRZAINT.BO)
adidas AG (ADDYY)
Manbro Industries Limited (MANBRO.BO)
Shandong Tongda Island New Materials Co.,Ltd. (300321.SZ)
Business: McRae Industries, Inc. manufactures and sells military combat boots for the United States Army. The company also imports and sells western and work boots. It offers its products for men, women, and children under the Dan Post, Laredo Western Boots, Dingo, McRae Industrial, and McRae Footwear brand names. McRae Industries, Inc. was founded in 1959 and is headquartered in Mount Gilead, North Carolina.

Company News

prnewswire.com
2 months ago
McRAE INDUSTRIES, INC. REPORTS EARNINGS FOR THE SECOND QUARTER AND FIRST SIX MONTHS OF FISCAL 2025
prnewswire.com
a year ago
McRAE INDUSTRIES, INC. REPORTS EARNINGS FOR THE THIRD QUARTER AND FIRST NINE MONTHS OF FISCAL 2024
prnewswire.com
a year ago
McRae Industries, Inc. Dividend Declared
prnewswire.com
a year ago
McRAE INDUSTRIES, INC. REPORTS EARNINGS FOR THE SECOND QUARTER AND FIRST SIX MONTHS OF FISCAL 2024
prnewswire.com
a year ago
McRae Industries, Inc. Dividend Declared
prnewswire.com
a year ago
McRAE INDUSTRIES, INC. REPORTS EARNINGS FOR THE FIRST QUARTER OF FISCAL 2024
prnewswire.com
a year ago
McRae Industries, Inc. Dividend Declared
prnewswire.com
2 years ago
McRae Industries, Inc. Dividend Declared
prnewswire.com
2 years ago
McRae Industries, Inc. Government Contract Awarded

	1996 Y	1997 Y	1998 Y	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2021 Y	2022 Y	2023 Y	TTM
Revenue per Share	17.79	21.62	21.71	18.02	20.64	20.64	18.33	19.69	25.46	22.54	35.82	55.23	- -	21.86
Basic EPS, GAAP	0.84	0.85	0.83	0.28	0.49	-0.19	0.93	0.89	1.09	0.47	1.46	4.51	- -	-0.11
Free Cash Flow per Basic Share	-0.91	2.11	-0.25	-0.21	1.15	0.55	0.33	0.33	-0.31	1	0.33	-1.84	- -	0.64
Dividend per Share	0.22	0.22	0.25	0.24	0.24	0.19	0.14	0.16	0.17	0.22	0.52	0.53	- -	0.24
Book Value per Share	7.63	8.35	8.74	9.48	10.04	9.6	10.4	11.13	12.05	13.07	- -	35.95	- -	13.4
Tangible Book Value per Share	8.95	9.79	10.08	9.8	10.4	9.78	10.21	10.94	11.82	12.21	- -	34.7	- -	12.54
Basic Weighted Avg Shares	3	3	3	3	3	3	3	3	3	3	2	2	- -	3
Sales/Revenue/Turnover	49	58	60	52	57	57	51	55	70	62	82	125	125	61
Operating Margin (%)	6.78	6.5	5.99	2.72	4.49	-1.83	7.62	6.53	6.2	3.94	4.67	10.84	8.23	4.68
Depreciation Expense	1	2	2	2	2	2	1	1	1	1	1	1	2	- -
Net Income, GAAP	2	2	2	1	1	-1	3	2	3	1	3	10	8	- -
Effective Tax Rate (%)	37.84	37.84	41.03	38.46	39.35	- -	40.6	38.9	29.68	36.81	24.45	23.94	27.09	36.49
Profit Margin (%)	4.72	3.93	3.83	1.55	2.37	-0.92	5.09	4.54	4.27	2.08	4.08	8.17	6.46	-0.53
Working Capital	17	18	21	21	23	21	24	27	29	27	- -	67	76	28
LT Debt	6	6	6	5	5	5	4	3	3	- -	- -	- -	2	- -
Total Equity	25	27	28	29	29	27	30	32	34	37	- -	81	87	38
Return on Invested Capital (%)	7.1	7.11	6.2	2.51	4.52	- -	6.9	6.25	8.37	4.14	15.61	25.25	8.76	4.77
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Common Equity (%)	11.44	10.57	9.83	3.12	4.94	-1.94	9.34	8.31	9.38	3.74	18.52	25.11	9.59	-0.87

McRae Industries, Inc.

Growth Rates

(avg. rate of change)

Company Description

Company News

Growth Rates

(avg. rate of change)

Working Capital

Capital Structure

Quarterly Dividends Per Share

Year

Quarterly Revenue

Year

Quarterly Earnings Per Share

Year

	Apr'05	Jul'05	Oct'21
Total Current Assets	34	33	34
Accounts Receivable, Net	8	10	11
Cash, Cash Equivalents & STI	14	9	10
Inventories	10	13	12
Total Current Liabilities	5	6	6
Payables & Accruals	4	5	5
ST Debt	- -	- -	- -
Deferred Revenue	- -	- -	- -

	Apr'05	Jul'05	Oct'21
ST Debt	- -	- -	- -
LT Borrowings	- -	- -	- -
LT Finance Leases	- -	- -	- -
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	3	3	3
Market Capitalization	20	21	21

Year	Q1	Q2	Q3	Q4	FY
2021	0.07	- -	- -	- -	0.52
2022	- -	- -	- -	- -	0.53
2023	- -	- -	- -	- -	- -