1. United States of America Stocks

  2. •

    Technology

  3. •

    Computer Hardware
Media 100 Inc.

Media 100 Inc.

MDEA
Media 100 Inc.US flagOther OTC
0.00
USD
+0.00
- -
13,196.00Market Cap
Media 100 Inc.
MDEA
(Other OTC)

Recent

price

0.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

1987
1988
1989
1990
1991
1992
1993
1994
1995
1996
1997
1998
1999
2000
2001
2002
TTM
FRC
4.9
6.16
6.83
7.36
7.34
7.93
8.39
10.54
10.81
6
5.66
3.66
4.17
3.93
2.52
1.49
1.21
Revenue per Share
0.46
0.43
0.39
-0.06
-0.26
-0.59
-1.01
0.06
0.71
-0.22
0.07
0.05
0.57
-0.87
-0.93
-1.05
-0.48
Basic EPS, GAAP
- -
- -
- -
- -
0.41
-0.45
-0.56
-0.08
-0.09
-1.14
0.31
-0.11
-0.21
-0.7
-0.63
-0.98
-0.29
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
1.54
1.97
2.41
2.9
2.88
2.57
1.55
1.45
1.75
1.17
-0.3
-0.94
-0.88
-15.77
-16.28
-16.71
-16.7
Book Value per Share
2.68
3.19
3.62
3.96
3.64
3.33
2.35
2.31
7
5.91
4.59
2.71
2.63
1.63
1.22
0.29
-0.06
Tangible Book Value per Share
6
6
6
5
5
4
4
5
7
8
8
11
11
12
12
13
13
Basic Weighted Avg Shares
31
39
42
37
34
34
36
50
72
51
47
41
47
47
31
19
16
Sales/Revenue/Turnover
16.18
10.34
7.86
-4.89
-6.49
-9.52
-11.76
0.8
5.8
8.76
-1.02
-23.53
-1.22
-11.85
-60.36
-74.42
-44.16
Operating Margin (%)
1
2
2
3
-3
-2
-2
-2
2
1
2
3
4
3
3
3
1
Depreciation Expense
3
3
2
- -
-1
-2
-4
- -
5
-2
1
1
6
-10
-11
-13
-6
Net Income, GAAP
43.14
38.64
35.14
- -
- -
- -
- -
40
1.79
20
20.69
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
9.39
6.98
5.71
-0.82
-3.54
-7.44
-12.04
0.6
6.59
-3.62
1.32
1.47
13.63
-22.03
-36.94
-70.66
-39.58
Profit Margin (%)
12
14
16
13
12
11
7
8
43
34
29
22
23
12
11
2
-1
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
17
20
22
20
17
14
10
11
47
50
38
30
31
28
17
4
- -
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
35.15
24.43
17.65
-2.05
-8.63
-20.66
-49.14
4.44
51.16
-16.98
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Feb'03
May'03
Aug'03
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
1
1
Shares Outstanding
13
13
13
Market Capitalization
10
20
15

Working Capital

FRC

•

in mil. unless spec.
Feb'03
May'03
Aug'03
Total Current Assets
11
7
5
Cash, Cash Equivalents & STI
3
3
1
Accounts Receivable, Net
2
2
2
Inventories
2
1
1
Total Current Liabilities
11
7
6
Payables & Accruals
7
4
3
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
14.56%
-28.82%
-76.82%
Free Cash Flow
163.53%
49.4%
61.81%
Net Income, GAAP
191.18%
145.71%
17.69%
Sales/Revenue/Turnover
-1.68%
-13.99%
-38.47%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2001
14
12
8
5
31
2002
4
7
5
3
19
2003
5
5
3
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2001
-0.32
-0.55
-0.4
- -
-0.93
2002
-0.46
-0.29
-0.17
- -
-1.05
2003
-0.1
-0.1
-0.15
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2001
- -
- -
- -
- -
- -
2002
- -
- -
- -
- -
- -
2003
- -
- -
- -
- -
- -
Similar Companies
Anoto Group AB (publ) (AOTOF)
Jiangsu Hongtu High Technology Co., Ltd. (600122.SS)
Société Industrielle et Financière de l'Artois (ARTO.PA)
Suzhou Goldengreen Technologies Ltd. (002808.SZ)
IQM Quantum Computers Oyj (IQMXW)
China Greatwall Technology Group Co., Ltd. (000066.SZ)
Business
Once an independent pioneer in desktop video editing, Media 100 Inc. now operates as a specialized division under the ownership of Boris FX, continuing its legacy in professional non-linear editing systems. The company primarily develops and distributes the Media 100 Suite, a robust video editing software tailored exclusively for macOS environments. This application offers an intuitive interface, designed to provide exceptional stability and broadcast-quality output for a wide array of video standards, including 4K, 2K, and HD resolutions. The Media 100 Suite integrates professional tools like Boris RED for advanced transitions, titling, and compositing, enhancing creative workflows directly within the timeline. While historically recognized for its custom hardware-based solutions such as the 844/X and Media 100i, the company has transitioned to a software-centric model, compatible with third-party video I/O hardware from manufacturers like AJA Video Systems and Blackmagic Design. Media 100 targets professional video editors, broadcast designers, and visual effects artists globally, appealing to those who prioritize an easy-to-learn solution that still delivers industry-standard quality. Beyond its core software, the company also offers additional content bundles, and provides technical support and software updates for its user base. Although previously traded under the MDEA ticker, the company's shares are no longer actively exchanged following its acquisition by Optibase in 2004 and subsequent purchase by Boris FX in 2005.