Media 100 Inc. Financial Ratios — MDEA Stock

Profitability (USD)

	1988 Y	1989 Y	1990 Y	1991 Y	1992 Y	1993 Y	1994 Y	1995 Y	1996 Y	1997 Y	1998 Y	1999 Y	2000 Y	2001 Y	2002 Y
As of date	11/30/1988	11/30/1989	11/30/1990	11/30/1991	11/30/1992	11/30/1993	11/30/1994	11/30/1995	11/30/1996	11/30/1997	11/30/1998	11/30/1999	11/30/2000	11/30/2001	11/30/2002

Return on Common Equity (%)	24.43	17.65	-2.05	-8.63	-20.66	-49.14	4.44	51.16	-16.98	- -	- -	- -	- -	- -	- -
Return on Assets (%)	10.69	8.62	-1.11	-5.13	-12.5	-24.57	1.69	11.9	-3.04	1.11	1.22	13.61	-22.53	-29.96	-59.32
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	57.11	56.19	56.79	59	58.04	52.94	50	47.95	60.56	60.91	57.54	60.61	53.39	47.44	48.83
EBITDA Margin (%)	10.34	7.86	-4.89	-14.16	-16.07	-16.53	-2.59	8.16	10.53	2.44	-16.42	6.4	-6.1	-51.6	-57.72
Operating Margin (%)	10.34	7.86	-4.89	-6.49	-9.52	-11.76	0.8	5.8	8.76	-1.02	-23.53	-1.22	-11.85	-60.36	-74.42
Incremental Operating Margin (%)	-12.82	-21.21	- -	- -	- -	- -	31.72	17.07	-1.17	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	11.37	8.81	-3.26	-5.6	-9.23	- -	1	6.71	11.89	1.67	-19.59	0.4	-11.75	-67.19	-72.99
Profit Margin (%)	6.98	5.71	-0.82	-3.54	-7.44	-12.04	0.6	6.59	-3.62	1.32	1.47	13.63	-22.03	-36.94	-70.66
Net Income to Common Margin (%)	6.98	5.71	-0.82	-3.54	-7.44	-12.04	0.6	6.59	-3.62	1.32	1.47	13.63	-22.03	-36.94	-70.66
Effective Tax Rate (%)	38.64	35.14	- -	- -	- -	- -	40	1.79	20	20.69	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	24.43	17.65	-2.05	-8.63	-20.66	-49.14	4.44	51.16	-16.98	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	1988 Y	1989 Y	1990 Y	1991 Y	1992 Y	1993 Y	1994 Y	1995 Y	1996 Y	1997 Y	1998 Y	1999 Y	2000 Y	2001 Y	2002 Y
As of date	11/30/1988	11/30/1989	11/30/1990	11/30/1991	11/30/1992	11/30/1993	11/30/1994	11/30/1995	11/30/1996	11/30/1997	11/30/1998	11/30/1999	11/30/2000	11/30/2001	11/30/2002

Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
ST Debt	- -	- -	- -	- -	- -	- -	- -	1	- -	- -	- -	- -	1	- -	- -
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBITDA	-1.2	-2.79	4.56	1.6	0.33	0.25	1.23	-4.72	-0.51	-3.55	1.07	-3.39	3.65	1.09	0.42
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	-1.2	-2.79	4.56	3.5	0.56	0.36	-4	-6.65	-0.61	8.47	0.75	17.82	1.88	0.93	0.32
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	45.26	52.3	56.64	62.74	57.98	40.74	35.94	19.27	16.51	-4.86	-21.69	-21.69	-408.74	-665.35	-1,400.29
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt to Equity	-24	-41.26	-41.41	-45.83	-12.77	-15	-14.55	-59.49	-5.46	-10.68	-23.79	-32.74	-37.7	-102.99	-116.99
Net Debt/Capital (%)	-63.16	-164.29	-130.16	-137.5	-19.78	-29.41	-30.19	172.73	-38.1	62.12	40.81	50.71	5.25	7.96	2.09
EBITDA	4	3	-2	-5	-5	-6	-1	6	5	1	-7	3	-3	-16	-11
EBITDA-CapEx	4	3	-2	-6	-6	-7	-2	3	3	-6	-10	1	-6	-16	-11
Operating Income (Loss)	4	3	-2	-2	-3	-4	- -	4	4	- -	-10	-1	-6	-19	-14

Liquidity (USD)

API ChatGPT

	1988 Y	1989 Y	1990 Y	1991 Y	1992 Y	1993 Y	1994 Y	1995 Y	1996 Y	1997 Y	1998 Y	1999 Y	2000 Y	2001 Y	2002 Y
As of date	11/30/1988	11/30/1989	11/30/1990	11/30/1991	11/30/1992	11/30/1993	11/30/1994	11/30/1995	11/30/1996	11/30/1997	11/30/1998	11/30/1999	11/30/2000	11/30/2001	11/30/2002

Cash Ratio	0.72	1.67	1.46	1.75	0.47	0.25	0.2	2.5	3.09	2.55	1.8	1.95	0.9	1.32	0.41
Current Ratio	3.07	3.89	3.39	3.82	3.3	2.18	2.02	4.04	4.48	3.26	2.21	2.56	1.62	1.84	1.17
Quick Ratio	1.81	2.93	2.48	2.84	1.64	1.18	1.29	3.57	4.27	3.15	2.12	2.39	1.34	1.69	0.63
CFO/Avg Current Liab	- -	- -	- -	0.52	-0.18	-0.22	0.11	0.22	-0.64	0.86	0.12	-0.04	-0.32	-0.47	-1.01
Common Equity/Total Assets	45.26	52.3	56.64	62.74	57.98	40.74	35.94	19.27	16.51	-4.86	-21.69	-21.69	-408.74	-665.35	-1,400.29
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Total Liabilities	- -	- -	- -	59.09	-17.02	-19.35	9.76	17.68	-77.21	76.02	10.68	-4.47	-29.93	-57.92	-109.32
CFO/CapEx	- -	- -	- -	3.71	-0.73	-1	0.67	0.81	-3.93	1.35	0.6	-0.38	-1.93	-163.91	-132.43
Altman's Z-Score	3.14	3.28	2.63	2.84	2.73	2.45	3.71	2.53	2.01	1.51	0.42	1.32	-4.89	-9.78	-20.7

Working Capital (USD)

API ChatGPT

	1988 Y	1989 Y	1990 Y	1991 Y	1992 Y	1993 Y	1994 Y	1995 Y	1996 Y	1997 Y	1998 Y	1999 Y	2000 Y	2001 Y	2002 Y
As of date	11/30/1988	11/30/1989	11/30/1990	11/30/1991	11/30/1992	11/30/1993	11/30/1994	11/30/1995	11/30/1996	11/30/1997	11/30/1998	11/30/1999	11/30/2000	11/30/2001	11/30/2002

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	11.16	6.02	3.8	4.82	6.29	8.01	6.28	5.38	7.14
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	32.72	60.6	95.95	75.7	57.99	45.54	58.1	67.83	51.09
Inventory Turnover	2.81	3.04	4.13	5.05	6.71	7.15	9.3	9.05	5.72	16.82	20.99	15.17	7.58	5.89	5.32
Days Inventory Outstanding	129.73	120.01	88.38	72.21	54.36	51.06	39.26	40.32	63.77	21.7	17.39	24.05	48.13	61.96	68.55
Accounts Payable Turnover	- -	- -	- -	14	7.62	7.52	7.91	9.16	4.49	8.88	8.42	9.18	7.69	4.36	7.89
Accounts Payable Turnover Days	- -	- -	- -	26.07	47.89	48.53	46.17	39.86	81.21	41.12	43.37	39.74	47.49	83.63	46.25
Cash Conversion Cycle	129.73	120.01	88.38	46.14	6.47	2.53	25.82	61.06	78.51	56.29	32	29.85	58.74	46.16	73.39
Inventory to Cash Days	-129.73	-120.01	-88.38	-72.21	-54.36	-51.06	-6.54	20.28	32.18	53.99	40.6	21.49	9.96	5.86	-17.45
Inventories	8	4	3	2	2	3	3	6	1	1	1	1	4	1	2
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	8	4	3	2	2	3	3	6	1	1	1	1	4	1	2

Enterprise Value (USD)

API ChatGPT

	1988 Y	1989 Y	1990 Y	1991 Y	1992 Y	1993 Y	1994 Y	1995 Y	1996 Y	1997 Y	1998 Y	1999 Y	2000 Y	2001 Y	2002 Y
As of date	11/30/1988	11/30/1989	11/30/1990	11/30/1991	11/30/1992	11/30/1993	11/30/1994	11/30/1995	11/30/1996	11/30/1997	11/30/1998	11/30/1999	11/30/2000	11/30/2001	11/30/2002

Market Capitalization	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	29	17	15
- Cash & Cash Equivalents	5	9	8	8	2	2	2	29	3	4	7	10	12	17	5
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Capital	12	15	14	13	11	7	7	12	10	-2	-11	-10	-188	-201	-214
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt / EV	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	29	17	15
Diluted Enterprise Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Sales	39	42	37	34	34	36	50	72	51	47	41	47	47	31	19
TTM EBITDA	4	3	-2	-5	-5	-6	-1	6	5	1	-7	3	-3	-16	-11
TTM Operating Income	4	3	-2	-2	-3	-4	- -	4	4	- -	-10	-1	-6	-19	-14
TTM Cash Flow to Firm	- -	- -	- -	3	-1	- -	1	2	-8	10	2	-1	-6	-8	-12
TTM Free Cash Flow to Firm	- -	- -	- -	3	- -	- -	2	6	-6	17	5	1	-3	-8	-12

Multiples (USD)

API ChatGPT

	1988 Y	1989 Y	1990 Y	1991 Y	1992 Y	1993 Y	1994 Y	1995 Y	1996 Y	1997 Y	1998 Y	1999 Y	2000 Y	2001 Y	2002 Y
As of date	11/30/1988	11/30/1989	11/30/1990	11/30/1991	11/30/1992	11/30/1993	11/30/1994	11/30/1995	11/30/1996	11/30/1997	11/30/1998	11/30/1999	11/30/2000	11/30/2001	11/30/2002

Price/Free Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-11	-2.25	-1.2
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Low Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.12	0.76	0.35
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-12.12	-1.99	-1.69
Price/Earnings High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-30.49	-4.31	-3.57
Price/Earnings Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-2.46	-0.82	-0.33
Price/Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.15	-0.09	-0.07
Price/Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.66	-0.11	-0.11
Price/Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-1.67	-0.25	-0.22
Price/Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.13	-0.05	-0.02
Price/Tangible Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.5	1.15	3.95
Price/Tangible Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	6.45	1.52	6.05
Price/Tangible Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	16.22	3.29	12.77
Price/Tangible Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.31	0.63	1.19
Price/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.62	0.56	0.78
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.67	0.73	1.19
Price/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	6.72	1.59	2.52
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.54	0.3	0.24
Price/Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-5.29	-2.24	-1.19
Price/Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-22.76	-2.95	-1.83
Price/Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-57.26	-6.4	-3.86
Price/Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-4.61	-1.22	-0.36
Price/Free Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-47.35	-2.97	-1.84
Price/Free Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-119.08	-6.44	-3.89
Price/Free Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-9.59	-1.22	-0.36
EV/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.44	1.4	1.16
High Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	26.38	4	3.75
Enterprise Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Shares Outstanding	6	6	6	4	4	4	5	8	8	8	8	9	12	13	13
Diluted Weighted Avg Shares	6	6	5	5	4	4	5	7	8	10	11	12	12	12	13
Basic Weighted Avg Shares	6	6	5	5	4	4	5	7	8	8	11	11	12	12	13
Revenue per Share	6.16	6.83	7.36	7.34	7.93	8.39	10.54	10.81	6	5.66	3.66	4.17	3.93	2.52	1.49
EBITDA per Share	0.64	0.54	-0.36	-1.04	-1.27	-1.39	-0.27	0.88	0.63	0.14	-0.6	0.27	-0.24	-1.3	-0.86
Operating Income per Share	0.64	0.54	-0.36	-0.48	-0.76	-0.99	0.08	0.63	0.53	-0.06	-0.86	-0.05	-0.47	-1.52	-1.11
Basic EPS, GAAP	0.43	0.39	-0.06	-0.26	-0.59	-1.01	0.06	0.71	-0.22	0.07	0.05	0.57	-0.87	-0.93	-1.05
Basic EPS from Cont Ops	0.43	0.39	-0.06	-0.26	-0.59	-1.01	0.06	0.71	0.57	0.07	-0.72	0.02	-0.46	-1.31	-1.07
Diluted EPS, GAAP	0.43	0.39	-0.06	-0.26	-0.59	-1.01	0.06	0.71	-0.22	0.06	0.05	0.54	-0.87	-0.93	-1.05
Diluted EPS from Cont Ops	0.43	0.39	-0.06	-0.26	-0.59	-1.01	0.06	0.71	0.57	0.06	-0.71	0.02	-0.46	-1.31	-1.07
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	- -	- -	- -	0.56	-0.19	-0.28	0.17	0.37	-0.9	1.19	0.17	-0.06	-0.46	-0.62	-0.97
Free Cash Flow per Basic Share	- -	- -	- -	0.41	-0.45	-0.56	-0.08	-0.09	-1.14	0.31	-0.11	-0.21	-0.7	-0.63	-0.98
Cash & Equivalents per Share	0.76	1.5	1.64	1.67	0.52	0.35	0.34	5.25	3.63	3.99	2.89	2.51	1.47	1.43	0.37
Book Value per Share	1.97	2.41	2.9	2.88	2.57	1.55	1.45	1.75	1.17	-0.3	-0.94	-0.88	-15.77	-16.28	-16.71
Tangible Book Value per Share	3.19	3.62	3.96	3.64	3.33	2.35	2.31	7	5.91	4.59	2.71	2.63	1.63	1.22	0.29

Media 100 Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)