BashInformSvyaz

BashInformSvyaz

MMOEX:BISVP
10.25
RUB
+0.12
(+1.18%)
41.89P/E
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
TTM
Revenue per Share
6.19
6.5
6.52
6.83
6.88
6.97
7.13
6.68
9.32
15.94
6.35
5.86
6.35
4.54
Basic EPS, GAAP
0.74
1.04
0.88
0.83
1.41
0.88
0.93
1.57
2.2
0.96
3.05
1.31
1.71
0.23
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
2.32
2.51
-0.14
- -
- -
- -
Dividend per Share
0.05
0.07
0.15
0.2
0.01
0.55
0.43
0.45
0.75
0.78
0.34
3.71
0.4
- -
Book Value per Share
8.06
9.01
9.43
10.42
11.84
12.05
12.14
13.21
15.47
16.79
19.67
- -
19.31
16.37
Tangible Book Value per Share
8.06
9.01
9.43
10.42
11.84
11.92
12.01
13.09
7.67
4.49
8.69
- -
19.22
5.27
Basic Weighted Avg Shares
949
949
965
958
960
949
966
985
1,036
1,016
962
949
949
985
Sales/Revenue/Turnover
5,874
6,168
6,298
6,543
6,600
6,614
6,887
6,581
9,660
16,192
6,104
5,559
6,030
4,470
Operating Margin (%)
0.67
21.84
21.49
17.55
9.15
17.45
29.5
24.58
23.64
15.64
20.47
-1.41
-1.57
14.7
Depreciation Expense
- -
- -
184
180
155
- -
- -
- -
1,700
3,168
3,551
- -
- -
- -
Net Income, GAAP
700
987
849
795
1,353
834
898
1,548
2,284
977
2,934
1,268
1,649
223
Effective Tax Rate (%)
15.76
23.13
23.11
18.58
8.38
23.56
35.34
15.2
26.75
43.27
12.18
3.69
1.04
9.85
Profit Margin (%)
11.92
16.01
13.49
12.15
20.51
12.62
13.04
23.53
23.64
6.04
48.06
22.82
27.35
4.99
Working Capital
-1,947
-249
1,110
2,151
2,291
1,487
1,998
-1,306
2,103
-919
-3,977
-5,756
1,302
1,163
LT Debt
249
1,889
1,709
1,401
1
2,512
4,410
3,205
8,617
11,155
3,400
490
6,507
12,123
Total Equity
7,652
8,553
9,290
9,889
11,232
11,476
11,957
13,046
15,242
16,859
20,247
17,456
19,028
16,645
Return on Invested Capital (%)
0.35
9.74
9.45
8.26
4.74
6.9
8.61
7.81
7.75
5
3.34
-0.26
-0.37
3.83
Return on Capital (%)
8.31
9.69
7.89
7.15
11.75
6.53
5.85
8.82
13.67
4.88
8.41
4.6
6.73
8
Return on Common Equity (%)
9.54
12.19
9.52
8.29
12.81
7.36
7.68
12.4
16.17
6.15
16.33
6.75
8.91
1.32

Capital Structure

RUB

•

in mil. unless spec.
Dec'20
Mar'21
Jun'21
ST Debt
1,539
1,539
4,154
LT Borrowings
7,610
7,823
11,543
LT Finance Leases
- -
- -
580
Preferred Equity and Hybrid Capital
- -
- -
36
Shares Outstanding
985
985
985
Market Capitalization
9,310
9,359
9,349

Working Capital

RUB

•

in mil. unless spec.
Dec'20
Mar'21
Jun'21
Total Current Assets
2,742
2,228
12,143
Cash, Cash Equivalents & STI
1,366
644
713
Accounts Receivable, Net
697
929
1,315
Inventories
283
283
1,433
Total Current Liabilities
3,812
2,987
10,980
Payables & Accruals
- -
- -
- -
ST Debt
1,539
1,539
4,154
Deferred Revenue
- -
- -
- -

Growth Rates

RUB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.83%
8.55%
9%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
26.92%
32.74%
30.03%
Sales/Revenue/Turnover
5.63%
10.33%
8.48%
Total Cash Common Dividend
555.74%
180.74%
-89.92%

Quarterly Revenue

RUB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
1,352
- -
- -
- -
6,104
2022
1,328
- -
- -
- -
5,559
2023
1,279
- -
- -
- -
6,030

Quarterly Earnings Per Share

RUB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
-0.07
- -
- -
- -
3.05
2022
-0.15
- -
- -
- -
1.31
2023
0.15
- -
- -
- -
1.71

Quarterly Dividends Per Share

RUB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
- -
- -
- -
- -
0.34
2022
- -
- -
- -
- -
3.71
2023
- -
- -
- -
- -
0.4

Company Description

CEO
Sergey Konstantinovich Nishchev
Sector
Communications
Industry
Major telecommunications
Address
Ufa Russian Federation
IPO Date
Sep 5, 1997
Business
Bashinformsvyaz PJSC (BISVP.ME) operates as a leading telecommunications provider in the Republic of Bashkortostan, Russia, delivering fixed-line voice services, broadband internet access, pay television, data transmission solutions; microwave and fiber-optic network infrastructure; long-distance and international telephony; radio and television broadcasting; and digital services for corporate clients including VPNs, cloud computing, and comprehensive IT integration projects. Headquartered in Ufa and founded in the early post-Soviet era as a regional telecom operator, the company maintains extensive coverage across more than 2,000 settlements in Bashkortostan with high-tech broadband networks, public telephone systems, switching nodes, and DWDM/SDH transport equipment, primarily serving residential, business, and public sector customers in the Ural region. Wholly owned by PJSC Rostelecom since consolidating full control in prior years, Bashinformsvyaz functions as a key subsidiary integrating with national telecom strategies. Recent developments include reporting full-year 2024 earnings with revenue of RUB 25.90 billion despite a decline from prior levels, alongside a 28.9% rise in nine-month 2024 net profit to RUB 1.65 billion under RAS, reflecting ongoing operational enhancements and digital project implementations for oil and gas sector clients via prior acquisitions like full ownership of Inform LLC in 2023.