Buryatzoloto

Buryatzoloto

1,198.00
RUB
-14.00
(-1.16%)
2009 Y
2010 Y
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
TTM
Revenue per Share
651.62
770.82
831.73
756.43
582.3
718.39
1,205
1,081.11
754.43
692.28
578.15
834.28
- -
455.42
Basic EPS, GAAP
82.44
222.17
326.18
208.49
30.62
401.11
606.34
87.54
-49.29
-223.47
-60.06
142.31
- -
-33.66
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
-191.42
-28.32
18.26
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
378.77
578.81
900.54
1,109.16
1,139.78
1,496.67
2,103.01
2,190.55
2,378.17
2,115.85
2,055.79
2,198.1
2,711.42
2,057.74
Tangible Book Value per Share
378.76
578.78
897.84
1,101.97
1,126.93
1,474.61
2,073.84
2,142.8
1,987.02
2,017.72
1,981.64
2,112.1
2,514.19
1,958.05
Basic Weighted Avg Shares
7
7
7
7
7
7
7
7
7
7
7
7
- -
7
Sales/Revenue/Turnover
4,580
5,417
6,188
5,628
4,332
5,345
8,966
8,044
5,613
5,151
4,302
6,207
6,373
3,388
Operating Margin (%)
37.93
33.65
35.22
28.79
2.59
21.3
37.4
32.5
-4.85
-12.14
31.59
33.64
34.8
45.15
Depreciation Expense
- -
- -
- -
- -
- -
- -
- -
- -
- -
877
271
431
483
- -
Net Income, GAAP
579
1,561
2,427
1,551
228
2,984
4,511
651
-367
-1,663
-447
1,059
2,699
-250
Effective Tax Rate (%)
22.25
16.75
17.28
16.74
38.04
20.13
20.07
20.45
- -
- -
- -
36.8
14.73
68.91
Profit Margin (%)
12.65
28.82
39.22
27.56
5.26
55.84
50.32
8.1
-6.53
-32.28
-10.39
17.06
42.36
-7.39
Working Capital
1,597
3,199
4,707
5,440
6,783
9,493
13,622
13,560
12,106
12,387
12,533
13,977
15,310
12,216
LT Debt
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
2,818
4,306
6,700
8,252
8,480
11,136
15,647
16,298
17,694
15,743
15,296
16,354
19,054
15,310
Return on Invested Capital (%)
92.23
41.18
32.36
18.03
0.83
9.14
19.52
12.83
- -
- -
- -
8.25
10.58
- -
Return on Capital (%)
43.7
43.26
44.1
20.76
2.73
30.48
33.72
4.09
- -
- -
- -
6.72
15.25
-2.92
Return on Common Equity (%)
41.12
43.83
44.1
20.75
2.72
30.43
33.69
4.08
-2.16
-9.95
-2.88
6.69
15.25
-1.59

Capital Structure

RUB

•

in mil. unless spec.
Sep'19
Dec'19
Mar'20
ST Debt
- -
6
26
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
7
7
7
Market Capitalization
6,384
5,580
6,056

Working Capital

RUB

•

in mil. unless spec.
Sep'19
Dec'19
Mar'20
Total Current Assets
13,339
13,992
13,123
Cash, Cash Equivalents & STI
11,404
11,837
9,801
Accounts Receivable, Net
1
1
2
Inventories
1,057
852
604
Total Current Liabilities
939
1,459
907
Payables & Accruals
- -
- -
- -
ST Debt
- -
6
26
Deferred Revenue
- -
- -
- -

Growth Rates

RUB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
12%
3.62%
16.51%
Free Cash Flow
- -
- -
856.45%
Net Income, GAAP
99.62%
-11.6%
154.95%
Sales/Revenue/Turnover
4.08%
-1.6%
2.67%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

RUB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
- -
- -
- -
- -
6,373
2022
- -
2,101
-2,101
- -
- -

Quarterly Earnings Per Share

RUB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
26.99
- -
- -
- -
- -
2022
38.84
- -
- -
- -
- -

Quarterly Dividends Per Share

RUB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
- -
- -
- -
- -
- -
2022
- -
- -
- -
- -
- -

Company Description

CEO
Denis Ryzhkin
Full Time Employees
1,124
Sector
Non-energy minerals
Industry
Precious metals
Address
st. Chaliapin, 5B Ulan-Ude BU Russian Federation 670045
IPO Date
Dec 22, 1997
Business
PJSC Buryatzoloto engages in the exploration, mining, and processing of gold and precious metal ores primarily in the Republic of Buryatia, Russia. Founded in 1991 and headquartered in Ulan-Ude at St. Shalyapina 5V, the company operates key underground mines including Irokinda and Zun-Holba, along with smaller placer operations such as Nerunda, Oralikan, and Eleniniski Kochey; it employs crushing, grinding, gravity, flotation, and carbon-in-pulp (CIP) processing circuits, with flotation concentrate from Irokinda shipped to Zun-Holba for final treatment. PJSC Buryatzoloto serves domestic markets through gold and silver production, with sales concentrated in the Russian Federation, and functions as a majority-owned subsidiary of Nord Gold plc, which holds approximately 93% ownership following stake increases including a 7.7% acquisition in 2014. Recent developments include the 2021 divestiture of the Zun-Holba Mine to Chesio Limited, ongoing reserve replenishment at Irokinda to offset mined-out ore, and a strategic emphasis on low-cost operations amid geopolitical sanctions listings since 2023.