KunLun Energy Co. Ltd.

KunLun Energy Co. Ltd.

0.86
EUR
+0.01
(+1.18%)
6.97BMarket Cap
Mar 30Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
4.21
4.76
9.99
8.72
10.99
13.07
12.23
12.62
16
19.86
20.48
21.6
22.4
- -
Basic EPS, GAAP
0.66
0.56
0.15
0.08
0.59
0.57
0.67
0.7
2.66
0.6
0.66
0.69
0.62
- -
Free Cash Flow per Basic Share
1.31
1.36
1.74
1.75
1.65
2.11
1.93
1.93
1.39
1.72
1.66
1.45
1.44
- -
Dividend per Share
0.18
0.18
0.17
0.05
0.06
0.22
0.22
0.26
2.35
0.21
0.25
0.45
0.32
- -
Book Value per Share
4.89
5.24
6.41
4.69
4.96
5.29
5.77
6.19
6.5
6.92
7.33
7.52
7.83
7.83
Tangible Book Value per Share
4.84
5.19
6.34
4.63
4.9
5.25
5.66
6.01
6.27
6.71
7.12
7.35
7.68
7.68
Basic Weighted Avg Shares
8,059
8,070
8,072
8,072
8,072
8,072
8,321
8,659
8,659
8,659
8,659
8,659
8,659
8,659
Sales/Revenue/Turnover
33,937
38,418
80,669
70,400
88,706
105,470
101,794
109,251
138,547
171,944
177,354
187,046
193,979
- -
Operating Margin (%)
28.95
23.3
12.06
14.1
12.36
11.73
6.67
6.29
6.51
6.5
6.78
6.2
5.48
- -
Depreciation Expense
3,538
4,312
5,602
5,690
5,651
6,189
6,350
6,963
4,623
4,887
4,992
5,160
5,273
- -
Net Income, GAAP
5,353
4,486
1,249
666
4,760
4,634
5,551
6,063
23,016
5,228
5,682
5,960
5,346
- -
Effective Tax Rate (%)
26.79
25.76
44.01
50.87
30.76
31.47
34.29
28.53
25.51
27.99
26.51
24.76
27.4
- -
Profit Margin (%)
15.77
11.68
1.55
0.95
5.37
4.39
5.45
5.55
16.61
3.04
3.2
3.19
2.76
- -
Working Capital
-3,336
-3,908
-1,667
-15,717
-6,556
-8,484
-9,647
29,250
10,919
16,955
22,615
21,561
24,815
24,815
LT Debt
13,908
13,492
14,219
19,410
32,719
28,216
26,120
22,997
19,146
20,356
19,524
14,888
14,084
14,084
Total Equity
56,471
59,424
74,208
61,895
65,625
70,094
79,185
84,527
75,861
80,702
85,783
88,835
92,277
92,277
Return on Invested Capital (%)
9.38
8.33
5.03
5.14
6.82
7.4
3.73
4.29
6.16
7.39
7.85
7.38
6.31
- -
Return on Capital (%)
3.64
2.69
-0.83
-1.49
2.27
1.67
1.9
2.55
18.96
2.79
2.59
2.69
2.38
- -
Return on Common Equity (%)
14.25
10.98
2.66
1.49
12.22
11.2
11.98
11.71
41.9
9
9.21
9.27
8.04
- -

Capital Structure

CNY

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
ST Debt
9,391
4,518
7,336
LT Borrowings
14,329
15,427
13,676
LT Finance Leases
559
480
408
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
8,659
8,659
8,659
Market Capitalization
65,793
58,845
57,293

Working Capital

CNY

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
Total Current Assets
57,237
56,449
58,627
Cash, Cash Equivalents & STI
45,092
42,875
44,609
Accounts Receivable, Net
2,544
3,404
3,755
Inventories
1,131
1,202
1,037
Total Current Liabilities
35,676
29,800
33,812
Payables & Accruals
- -
- -
- -
ST Debt
9,391
4,518
7,336
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.58%
1.97%
3.87%
Free Cash Flow
0.02%
-4.26%
-0.67%
Net Income, GAAP
80%
41.12%
-10.3%
Sales/Revenue/Turnover
9.93%
12.65%
3.71%
Total Cash Common Dividend
99.24%
154.16%
-29.06%

Semi-annual Revenue

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
177,354
2024
- -
- -
187,046
2025
- -
- -
193,979

Semi-annual Earnings Per Share

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
0.66
2024
- -
- -
0.69
2025
- -
- -
0.62

Semi-annual Dividends Per Share

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
0.25
2024
- -
- -
0.45
2025
- -
- -
0.32

Company Description

CEO
Yongli He
Full Time Employees
22,331
Sector
Utilities
Industry
Gas distributors
Address
118 Connaught Road West Hong Kong Hong Kong
IPO Date
Mar 13, 1973
Business
Kunlun Energy Company Limited (0135.HK) is an investment holding company engaged in natural gas sales, liquefied petroleum gas (LPG) sales, liquefied natural gas (LNG) processing and terminals, and exploration and production of crude oil and natural gas. The company operates through these core segments, offering urban gas distribution and pipelines; LNG and compressed natural gas (CNG) terminals; natural gas power generation and distributed energy; LNG processing, storage, gasification, and truck-loading; trading, wholesale, distribution, and retail of natural gas and LPG products; and exploration, development, production, and sale of oil and gas assets in Kazakhstan, Oman, Thailand, Peru, Azerbaijan, and Indonesia. Incorporated in Bermuda in 1991 and headquartered at 39/F, 118 Connaught Road West, Hong Kong, Kunlun Energy, a subsidiary of PetroChina Hong Kong Limited, serves over 15 million users across 31 provinces, municipalities, and autonomous regions in China, with annual natural gas sales exceeding 50 billion cubic meters, LNG terminal capacity of 19 million tons, and LPG sales over 6 million tons. Kunlun Energy maintains a strategic focus on domestic and international resources and markets, providing safe gas supply and integrated energy solutions to residential, commercial, industrial, and transportation customers while advancing green initiatives such as 57 photovoltaic projects generating 7.89 million kWh annually in 2024 and 15 gas-fired power projects totaling 11.14 million kilowatts capacity. Recent developments include the July 2025 agreement by its wholly-owned subsidiary PetroChina Kunlun to sell a 51% equity interest in Tianjin Compression Company, which operates CNG and LNG refueling stations, to PetroChina for RMB 12.7 million, allowing Kunlun Energy to retain a minority stake, realize equity value, and reallocate resources toward core urban gas distribution and sales to boost market share and efficiency. Through PetroChina Kunlun Capital, the company participated in the July 2025 capital increase of China Fusion Energy Co., Ltd., contributing to its RMB 15 billion registered capital as part of efforts to invest in fusion energy technology development and commercialization.

Company News

  • Kunlun Energy (OTCMKTS:KLYCY) Short Interest Update

  • Kunlun Energy (OTCMKTS:KLYCY) Shares Gap Down – Should You Sell?

  • Kunlun Energy Has Competitive Edge And Re-Rating Catalysts

  • Is Kunlun Energy (KLYCY) a Great Value Stock Right Now?