1. France Stocks

  2. •

    Consumer services

  3. •

    Movies/Entertainment
Banijay Group N.V. Class A

Banijay Group N.V. Class A

10.10
EUR
0.00
(0.00%)
0.55EPS
17.35P/E
3.61BMarket Cap
Nov 05Next Earn
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
- -
3.56
5.2
8.55
13.63
10.2
11.35
11.44
12.39
Basic EPS, GAAP
- -
-0.04
0.01
-0.11
-0.3
0.14
0.35
0.58
0.49
Free Cash Flow per Basic Share
- -
0.45
0.65
0.82
1.32
1.02
0.84
1.22
1.58
Dividend per Share
- -
- -
0.18
0.23
0.01
0.35
0.35
0.35
- -
Book Value per Share
0.35
0.29
0.23
0.07
0.03
0.08
0.03
0.31
3.26
Tangible Book Value per Share
-1.57
-1.66
-6.39
-6.6
-6.69
-6.94
-7.19
-6.94
-14.91
Basic Weighted Avg Shares
409
409
409
409
297
423
423
427
424
Sales/Revenue/Turnover
- -
1,456
2,129
3,497
4,047
4,318
4,803
4,881
5,253
Operating Margin (%)
- -
7.11
11.21
3.77
10.05
10.92
13.04
15.78
15.09
Depreciation Expense
- -
80
123
168
151
142
195
181
224
Net Income, GAAP
- -
-18
6
-43
-88
61
146
248
208
Effective Tax Rate (%)
- -
206.96
34.12
- -
- -
51.52
41.59
35
35.75
Profit Margin (%)
- -
-1.21
0.27
-1.23
-2.17
1.41
3.04
5.07
3.96
Working Capital
40
-30
-32
-216
-202
-347
-247
-129
-18
LT Debt
653
633
2,616
2,597
2,435
2,690
3,013
3,071
6,460
Total Equity
187
117
138
-6
18
52
33
144
1,676
Return on Invested Capital (%)
- -
-10.06
6.2
- -
- -
6.12
8.61
11.54
6.92
Return on Capital (%)
- -
-6.38
2.3
- -
- -
4.94
8.14
11.76
6.45
Return on Common Equity (%)
- -
-13.38
5.41
-68.64
-416.08
272.04
619.07
343.75
- -

Capital Structure

EUR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
192
203
224
LT Borrowings
2,968
3,937
6,105
LT Finance Leases
103
117
355
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
423
423
423
Market Capitalization
3,555
3,619
3,606

Working Capital

EUR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,923
2,913
2,687
Cash, Cash Equivalents & STI
516
1,462
795
Accounts Receivable, Net
525
572
624
Inventories
578
578
802
Total Current Liabilities
2,051
2,064
2,705
Payables & Accruals
- -
- -
- -
ST Debt
192
203
224
Deferred Revenue
- -
- -
- -

Growth Rates

EUR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
-2.25%
334.64%
Free Cash Flow
- -
16.37%
45.92%
Net Income, GAAP
- -
-139.22%
69.4%
Sales/Revenue/Turnover
- -
19.91%
1.61%
Total Cash Common Dividend
- -
1,819.03%
0.07%

Quarterly Revenue

EUR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,001
1,092
1,031
1,679
4,803
2025
1,085
1,126
1,013
1,657
4,881
2026
1,148
1,436
- -
- -
- -

Quarterly Earnings Per Share

EUR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.04
0.04
0.04
0.22
0.35
2025
0.08
0.16
0.04
0.3
0.58
2026
0.07
0.08
- -
- -
- -

Quarterly Dividends Per Share

EUR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.35
2025
- -
- -
- -
- -
0.35
2026
- -
- -
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
François Riahi
Full Time Employees
11,148
Sector
Consumer services
Industry
Movies/Entertainment
Address
5, rue François 1er Paris France 75008
IPO Date
Jul 1, 2022
Website
group.banijay.com
Similar Companies
AMC Entertainment Holdings, Inc. (NYSE:AMC)
Walt Disney Company (The) (NYSE:DIS)
DraftKings Inc. (NASDAQ:DKNG)
Juventus Football Club S.p.A. (MIL:JUVE)
PVR Inox Limited (NSE:PVRINOX)
Delta Corp. Ltd. (India) (NSE:DELTACORP)
Business
Banijay Group N.V. (BNJ.AS) operates as a global entertainment holding company focused on content production and distribution, live experiences, and online sports betting and gaming. The company produces and distributes scripted and non-scripted television content across genres including reality shows, entertainment, talk shows, game shows, factual entertainment, documentaries, drama, animation, and comedy through its Banijay Entertainment division, which manages over 130 production companies in 21 countries and boasts a catalogue exceeding 189,000 hours of programming featuring brands such as Survivor, Peaky Blinders, Big Brother, MasterChef, Black Mirror, and LEGO Masters; it also offers live experiences via Banijay Live, encompassing investments in Balich Wonder Studio for iconic events and The Independents for luxury and lifestyle marketing; additionally, Banijay Gaming provides online sports betting platforms covering over 55 sports, casino, poker, and horse racing, primarily in regulated European markets like France, Portugal, Poland, Germany, and Austria, serving more than 1 million monthly active users. Founded in 2008 and headquartered in Paris, France, Banijay Group N.V. conducts operations across the United States, Europe, and internationally, targeting broadcasters, streaming platforms, and consumer audiences in media and gaming sectors. In May 2024, the company, formerly known as FL Entertainment N.V., rebranded to Banijay Group N.V. and reorganized its structure to highlight Banijay Entertainment and Banijay Live; in June 2025, it divested its stake in Stephen David Entertainment while maintaining project partnerships; most notably, in October 2025, it completed its largest-ever acquisition by purchasing a majority stake in Tipico Group from CVC and founders, merging it with Betclic to form a combined entity with pro forma 2024 revenues of €6.4 billion and adjusted EBITDA of €1.4 billion, targeting €100 million in medium-term synergies through geographic expansion, multi-channel offerings, and platform integration.