Favelle Favco Bhd.

Favelle Favco Bhd.

MMYX:FAVCO
1.50
MYR
+0.01
(+0.67%)
8.12P/E
Nov 19Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
3.58
3.69
3.97
2.64
2.38
2.4
3.09
2.48
2.73
2.58
3.28
3.84
3.34
3.15
Basic EPS, GAAP
0.32
0.41
0.43
0.34
0.28
0.29
0.37
0.2
0.22
0.17
0.22
0.23
0.21
0.2
Free Cash Flow per Basic Share
0.32
0.38
0.62
0.53
0.23
0.11
-0.06
0.24
0.13
0.06
0.48
0.03
0.28
0.2
Dividend per Share
0.08
0.1
0.12
0.15
0.15
0.13
0.14
0.15
0.1
1.01
0.05
0.09
0.09
- -
Book Value per Share
1.85
2.12
2.49
2.68
2.84
2.98
3.2
3.3
3.42
3.04
3.27
3.33
3.44
3.43
Tangible Book Value per Share
1.84
2.11
2.48
2.68
2.84
2.66
2.88
2.98
3.1
2.72
2.95
3.01
3.12
3.08
Basic Weighted Avg Shares
213
216
218
221
221
221
222
224
224
231
234
234
236
236
Sales/Revenue/Turnover
764
798
867
582
526
531
688
554
610
595
765
901
787
743
Operating Margin (%)
11.09
13.07
12.98
13.73
16.28
16.08
18.32
8.35
10.53
10.63
13.85
9.99
9.49
9.96
Depreciation Expense
17
16
17
19
21
21
28
34
35
37
41
39
37
35
Net Income, GAAP
67
88
95
75
63
63
83
44
48
39
51
54
49
48
Effective Tax Rate (%)
18.74
17.1
20.64
9.7
23.15
30.73
25.11
21.84
17.44
28.54
28
26.53
29.1
25.28
Profit Margin (%)
8.82
10.98
10.92
12.82
11.98
11.94
12.01
8.03
7.89
6.51
6.61
5.98
6.21
6.45
Working Capital
158
209
319
349
370
293
306
317
331
150
211
266
285
281
LT Debt
2
- -
- -
12
19
23
21
49
38
22
27
21
10
15
Total Equity
401
460
548
592
628
690
751
772
794
733
788
811
842
846
Return on Invested Capital (%)
15.64
17.47
16.41
12.83
11.25
9.14
12.96
4.55
6.42
5.46
9.3
7.95
6.03
5.68
Return on Capital (%)
17.12
19.77
17.74
12.96
9.96
8.56
9.97
4.79
5.4
4.49
5.25
4.98
4.21
4.29
Return on Common Equity (%)
18.22
20.4
18.79
13.08
10.31
9.82
12.02
6.12
6.42
5.26
6.86
6.96
6.13
5.99

Capital Structure

MYR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
128
152
141
LT Borrowings
5
5
5
LT Finance Leases
4
4
10
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
236
236
236
Market Capitalization
356
373
390

Working Capital

MYR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
839
871
927
Cash, Cash Equivalents & STI
218
190
217
Accounts Receivable, Net
231
272
246
Inventories
194
236
246
Total Current Liabilities
554
597
646
Payables & Accruals
- -
- -
- -
ST Debt
128
152
141
Deferred Revenue
- -
- -
- -

Growth Rates

MYR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.52%
1.89%
3.9%
Free Cash Flow
57.84%
274.94%
857.42%
Net Income, GAAP
-3.54%
3.31%
-9.21%
Sales/Revenue/Turnover
0.99%
8.26%
-12.65%
Total Cash Common Dividend
- -
174.33%
0.26%

Quarterly Revenue

MYR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
176
203
190
332
901
2025
175
230
154
227
787
2026
153
209
- -
- -
- -

Quarterly Earnings Per Share

MYR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.05
0.03
-0.03
0.18
0.23
2025
0.05
0.04
0.02
0.1
0.21
2026
0.03
0.05
- -
- -
- -

Quarterly Dividends Per Share

MYR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.09
2025
- -
- -
- -
- -
0.09
2026
- -
- -
- -
- -
- -

Company Description

CEO
Chung Hui Mac
Full Time Employees
388
Sector
Producer manufacturing
Industry
Trucks/Construction/Farm machinery
Address
Lot 586, 2nd Mile Klang SE Malaysia 41300
IPO Date
Jun 30, 2006
Business
Favelle Favco Berhad (7229.KL) manufactures and supplies heavy-lift cranes and intelligent automation solutions under the Favelle Favco and Kroll brands; its core products include tower cranes such as the record-breaking M2480DX luffing jib model with 92-meter boom and 330-tonne capacity, the Kroll K10000 with 100-tonne lift at 90-meter radius, offshore pedestal cranes up to the PC1200 model with 1,200-tonne capacity, wharf cranes like the PC250MW, crawler cranes, wind turbine cranes featuring hybrid electric luffing designs, marine winches, hydraulic systems, and material handling equipment; the company also provides design, engineering, maintenance, rental, and spare parts services for cranes, alongside integrated automation systems encompassing safety controls, gas monitoring, process analyzers, electrical meter testing, EV charger systems, and transformer monitoring for oil and gas, water, and power industries. Founded in 1923 and headquartered in Klang, Malaysia, Favelle Favco operates manufacturing facilities in Malaysia, Australia, China, the United States, and Denmark, with engineering offices supporting global projects that include constructing 12 of the world's 14 tallest buildings such as the Burj Khalifa, One World Trade Center, and Petronas Twin Towers; it maintains partial ownership ties to Muhibbah Engineering and serves construction, offshore energy, marine, wharf, and wind sectors across international markets including Australia, the US, Turkey, UAE, Taiwan, and Asia-Pacific regions. Recent developments encompass securing RM77.6 million in supply contracts in August 2025 through subsidiaries Shanghai Favco Engineering, Favelle Favco Cranes (M) Sdn Bhd, and Favelle Favco Cranes (USA) Inc. for tower and offshore cranes with deliveries through 2026, followed by RM79 million in new orders in November 2025 via Favelle Favco Cranes Pty Ltd and Favelle Favco Cranes (M) Sdn Bhd for additional tower and offshore cranes to clients including Marr Contracting, L&T Modular Fabrication Yard, and Larsen & Toubro with shipments into 2027; these orders bolster earnings for the financial year ending December 31, 2025, and beyond, building on prior milestones like the 2023 deliveries of the PC1200 offshore crane and PC250MW wharf crane, as well as the 2022 launch of the fully articulated Spider Climber and 2018 acquisition of Exact Group companies to expand automation capabilities.