Magnum Berhad

Magnum Berhad

MMYX:MAGNUM
1.17
MYR
0.00
(0.00%)
10.93P/E
Nov 19Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
2.08
2
1.92
1.85
1.84
1.88
1.9
1.17
0.88
1.41
1.5
1.55
1.6
1.54
Basic EPS, GAAP
0.19
0.18
0.16
0.13
0.14
0.07
0.17
0.01
- -
0.07
0.09
0.11
0.12
0.12
Free Cash Flow per Basic Share
0.32
0.26
0.16
0.16
0.2
0.22
0.1
0.05
- -
0.12
0.15
0.14
0.15
0.16
Dividend per Share
0.18
0.2
0.17
0.13
0.1
0.15
0.17
0.08
0.02
0.05
0.06
0.07
0.1
0.09
Book Value per Share
1.72
1.7
1.68
1.68
1.73
1.71
1.72
1.66
1.64
1.66
1.7
1.73
1.75
1.79
Tangible Book Value per Share
-0.18
-0.21
-0.22
-0.22
-0.18
-0.2
-0.18
-0.24
-0.26
-0.24
-0.21
-0.17
-0.15
-0.12
Basic Weighted Avg Shares
1,442
1,441
1,438
1,437
1,437
1,437
1,423
1,427
1,437
1,437
1,437
1,437
1,437
1,437
Sales/Revenue/Turnover
2,991
2,887
2,767
2,659
2,649
2,704
2,706
1,673
1,260
2,031
2,160
2,231
2,297
2,208
Operating Margin (%)
14.5
13.88
13.18
11.89
12.85
12.75
13.81
10.73
4.76
9.58
10.17
10.42
11.37
12.45
Depreciation Expense
13
9
6
6
7
9
11
13
12
10
10
9
10
- -
Net Income, GAAP
268
257
227
190
206
105
239
21
- -
101
125
153
166
166
Effective Tax Rate (%)
18.11
30.17
30.49
32.19
31.74
65.52
29.74
85.1
105.35
36.77
32.87
29.82
30.03
29.58
Profit Margin (%)
8.95
8.89
8.2
7.13
7.79
3.9
8.84
1.27
0.01
4.95
5.8
6.85
7.25
7.51
Working Capital
485
385
346
171
53
21
-45
-47
-45
-96
-126
-148
-134
-145
LT Debt
989
941
943
771
597
713
678
765
779
708
627
552
557
556
Total Equity
2,516
2,481
2,458
2,456
2,520
2,493
2,500
2,415
2,384
2,412
2,459
2,512
2,544
2,592
Return on Invested Capital (%)
8.57
7.98
7.32
6.21
6.84
3.48
7.61
0.79
-0.1
3.7
4.5
5.03
5.62
5.85
Return on Capital (%)
7.41
8.21
7.43
6.41
6.98
3.54
7.98
0.83
-0.02
3.87
4.68
5.5
5.84
5.77
Return on Common Equity (%)
9.1
10.42
9.33
7.85
8.43
4.27
9.71
0.87
0.01
4.23
5.19
6.2
6.64
6.5

Capital Structure

MYR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
146
146
146
LT Borrowings
555
555
555
LT Finance Leases
2
2
2
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,437
1,437
1,437
Market Capitalization
1,854
1,768
1,811

Working Capital

MYR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
324
246
323
Cash, Cash Equivalents & STI
206
220
300
Accounts Receivable, Net
26
22
19
Inventories
1
1
1
Total Current Liabilities
458
424
468
Payables & Accruals
- -
- -
- -
ST Debt
146
146
146
Deferred Revenue
- -
- -
- -

Growth Rates

MYR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
0.36%
1.06%
1.29%
Free Cash Flow
221.9%
457.68%
6.49%
Net Income, GAAP
5,451.23%
10,906.58%
8.89%
Sales/Revenue/Turnover
0.88%
9.83%
2.96%
Total Cash Common Dividend
10.86%
29.97%
35.72%

Quarterly Revenue

MYR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
584
602
516
529
2,231
2025
649
571
529
548
2,297
2026
575
555
- -
- -
- -

Quarterly Earnings Per Share

MYR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.02
0.03
0.02
0.04
0.11
2025
0.03
0.04
0.02
0.02
0.12
2026
0.03
0.05
- -
- -
- -

Quarterly Dividends Per Share

MYR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.02
0.01
0.02
0.01
0.07
2025
0.02
0.03
0.02
0.02
0.1
2026
0.02
0.02
- -
- -
- -

Company Description

CEO
Swee Lin Lim
Full Time Employees
359
Sector
Consumer services
Industry
Movies/Entertainment
Address
Menara Multi-Purpose Kuala Lumpur WP Malaysia 50100
IPO Date
Jan 11, 1982
Website
magnum.my
Business
Magnum Berhad (3859.KL), an investment holding company, primarily engages in the gaming business through licensed operations of four-digit numbers forecast betting and variation games in Malaysia. The company offers core products including 4D Classic; 4D Jackpot; 4D Jackpot Gold; and Magnum Life, alongside property management services through subsidiaries such as MP Property Management Sdn. Bhd., with operations segmented into Gaming and Investment Holdings and Others, generating the majority of revenue domestically from approximately 353 to 371 employees. Founded in 1968 as Magnum Corporation Sdn Bhd and headquartered at Menara Multi-Purpose, Capital Square, Kuala Lumpur, Malaysia, it changed its name from Multi-Purpose Holdings Berhad to Magnum Berhad in July 2013, while subsidiaries like Magnum Holdings Sdn. Bhd., Multi-Purpose International Limited, Marinco Holdings Sdn. Bhd., Dynamic Pearl Sdn. Bhd., and Leisure Management (Hong Kong) Limited focus on investment holdings. Recent developments encompass strategic shareholding adjustments, including a significant acquisition of 60,000 shares by Datuk Vijeyaratnam and ongoing shareholding interests such as 4.92% in M4D (Johor) Sdn. Bhd. and 16.60% in ENE (East Coast) Sdn. Bhd. as detailed in its 2024 Integrated Annual Report, alongside disciplined retail expansion and enhanced digital engagement initiatives to bolster its numbers forecast betting operations amid the competitive casinos and gaming sector.